USD 4.47
(-0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.67 Billion | 12.04 Billion | 12.71 Billion | 12.63 Billion | 10.84 Billion | 10.58 Billion |
Cost of Revenue | 11.13 Billion | 6.53 Billion | 6.45 Billion | 7.51 Billion | 5.89 Billion | 8.79 Billion |
Gross Profit | 1.54 Billion | 5.5 Billion | 6.25 Billion | 5.11 Billion | 4.94 Billion | 1.79 Billion |
Operating Expenses | 4.96 Billion | 5.73 Billion | 5.68 Billion | 4.41 Billion | 4.75 Billion | 1.32 Billion |
Selling, General and Administrative Expenses | 1.38 Billion | 3.72 Billion | 3.55 Billion | 3.48 Billion | 2.78 Billion | 1.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Billion | -43 Million | 9 Million | -151 Million | -75 Million | - |
Cost and Expenses | 12.65 Billion | 12.26 Billion | 12.14 Billion | 11.93 Billion | 10.64 Billion | 10.11 Billion |
Operating Income | 163 Million | -748 Million | 577 Million | 611 Million | 55 Million | 462 Million |
Interest Expense | 92 Million | 60 Million | 57 Million | 55 Million | 56 Million | 18 Million |
Income Tax Expense | 60 Million | 197 Million | 50 Million | 106 Million | 19 Million | 66 Million |
Earnings before Tax | 114 Million | -676 Million | 662 Million | 726 Million | 180 Million | 241 Million |
Net Income | 54 Million | -873 Million | 612 Million | 620 Million | 161 Million | 175 Million |
Earnings Per Share Basic | 0.06 | -0.91 | 0.62 | 0.62 | 0.16 | 0.18 |
Earnings Per Share Diluted | 0.06 | -0.91 | 0.61 | 0.62 | 0.16 | 0.17 |
Weighted Average Shares Outstanding | 964.28 Million | 956 Million | 992 Million | 999 Million | 999 Million | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 957 Million | 956 Million | 996.49 Million | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.12 | 0.46 | 0.49 | 0.41 | 0.46 | 0.17 |
EBIT Margin | 0.05 | 0.04 | 0.09 | 0.11 | 0.08 | 0.08 |
Profit Margin | 0.00 | -0.07 | 0.05 | 0.05 | 0.01 | 0.02 |
EBITDA | 675 Million | -27 Million | 1.24 Billion | 1.32 Billion | 757 Million | 666 Million |
Earnings Before Tax Margin | 0.01 | -0.06 | 0.05 | 0.05 | 0.01 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 12.67 Billion | 3.4 Billion | 3.4 Billion | 5.86 Billion | 2.93 Billion | 12.04 Billion |
Cost of Revenue | 11.13 Billion | 1.92 Billion | 1.92 Billion | 5.42 Billion | 1.91 Billion | 6.53 Billion |
Gross Profit | 1.54 Billion | 1.48 Billion | 1.48 Billion | 439 Million | 1.01 Billion | 5.5 Billion |
Operating Expenses | 1.38 Billion | 1.34 Billion | 1.31 Billion | 675 Million | 1.1 Billion | 5.73 Billion |
Selling, General and Administrative Expenses | - | 1.04 Billion | 1.04 Billion | 676 Million | 902.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | 304 Million | - | 1 Million | - | -43 Million |
Cost and Expenses | 12.51 Billion | 3.27 Billion | 3.24 Billion | 6.09 Billion | 3.01 Billion | 12.26 Billion |
Operating Income | 163 Million | 134.5 Million | 233.5 Million | -236 Million | -93 Million | -748 Million |
Interest Expense | 80 Million | - | - | 36 Million | - | 60 Million |
Income Tax Expense | 60 Million | 15.5 Million | 15.5 Million | 29 Million | 14.5 Million | 197 Million |
Earnings before Tax | 114 Million | 154 Million | 154 Million | -194 Million | -97 Million | -676 Million |
Net Income | 54 Million | 138.5 Million | 138.5 Million | -223 Million | -111.5 Million | -873 Million |
Earnings Per Share Basic | - | 0.14 | 0.14 | -0.23 | -0.12 | - |
Earnings Per Share Diluted | - | 0.14 | 0.14 | -0.23 | -0.12 | - |
Weighted Average Shares Outstanding | 957 Million | 960.29 Million | 960.29 Million | 956 Million | 956 Million | 956 Million |
Weighted Average Shares Outstanding (Diluted) | 957 Million | 958 Million | 958 Million | 956 Million | 956 Million | 956 Million |
Gross Margin | 0.12 | 0.43 | 0.43 | 0.07 | 0.35 | 0.46 |
EBIT Margin | - | 0.10 | 0.10 | 0.00 | 0.01 | - |
Profit Margin | 0.00 | 0.04 | 0.04 | -0.04 | -0.04 | -0.07 |
EBITDA | - | 349 Million | 349 Million | 14 Million | 32 Million | - |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.07 | -0.04 | -0.03 | -0.06 |
KLS
1163
BDRFY
SFC
BOKUS
3528