USD 4.47
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.99 Billion | 8.81 Billion | 10.67 Billion | 9.98 Billion | 11.01 Billion | 7.4 Billion |
Total Current Assets | 2.94 Billion | 2.57 Billion | 3.01 Billion | 3.26 Billion | 2.98 Billion | 1.58 Billion |
Cash And Short Term Investments | 1.25 Billion | 898 Million | 1.2 Billion | 1.57 Billion | 1.67 Billion | 236 Million |
Cash and Cash Equivalents | 1.03 Billion | 898 Million | 1.13 Billion | 1.57 Billion | 1.64 Billion | 236 Million |
Short Term Investments | 222 Million | 23 Million | 70 Million | 2 Million | 30 Million | - |
Net Receivables | 1.51 Billion | 1.44 Billion | 1.59 Billion | 1.56 Billion | 1.19 Billion | 1.21 Billion |
Inventory | 32 Million | 42 Million | 34 Million | 18 Million | 19 Million | 27 Million |
Other Current Assets | 144 Million | 167 Million | 106 Million | 84 Million | 95 Million | 111 Million |
Total Non-Current Assets | 6.04 Billion | 6.24 Billion | 7.66 Billion | 6.71 Billion | 8.03 Billion | 5.81 Billion |
Net PPE | 3.3 Billion | 3.29 Billion | 3.57 Billion | 3 Billion | 3.12 Billion | 2.06 Billion |
Good Will And Intangible Assets | 762 Million | 749 Million | 916 Million | 846 Million | 948 Million | 1.39 Billion |
Good Will | 458 Million | 445 Million | 428 Million | 378 Million | 390 Million | 380 Million |
Intangible Assets | 304 Million | 304 Million | 488 Million | 468 Million | 558 Million | 1.01 Billion |
Long-Term Investments | 120 Million | 225 Million | -69 Million | 322 Million | -25 Million | 228 Million |
Tax Assets | 7 Million | 10 Million | 116 Million | 153 Million | 110 Million | 64 Million |
Other Non Current Assets | 1.85 Billion | 1.96 Billion | 3.13 Billion | 2.38 Billion | 3.88 Billion | 2.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.01 Billion | 5.34 Billion | 5.18 Billion | 5.39 Billion | 2.78 Billion |
Total Current Liabilities | 2.85 Billion | 2.6 Billion | 2.73 Billion | 2.72 Billion | 3.09 Billion | 1.98 Billion |
Account Payables | 1.7 Billion | 2.14 Billion | 2.33 Billion | 2.37 Billion | 2.04 Billion | 1.36 Billion |
Tax Payables | 3 Million | 5 Million | 10 Million | 15 Million | 5 Million | 8 Million |
Short Term Debt | 612 Million | 312 Million | 213 Million | 197 Million | 901 Million | 37 Million |
Deferred Revenue | 227 Million | 250 Million | 254 Million | 299 Million | - | 8 Million |
Other Current Liabilities | 312 Million | -103 Million | -60 Million | -148 Million | 153 Million | 575 Million |
Total Non Current Liabilities | 2.59 Billion | 2.41 Billion | 2.6 Billion | 2.45 Billion | 2.3 Billion | 793 Million |
Long-Term Debt | 1.16 Billion | 2.08 Billion | 2 Billion | 1.85 Billion | 1.92 Billion | 431 Million |
Deferred Revenue Non Current | 1.18 Billion | - | - | - | - | 88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Million | 270 Million | 552 Million | 553 Million | 325 Million | 219 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Stock Holders Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 3.54 Billion | 3.76 Billion | 5.24 Billion | 4.8 Billion | 5.62 Billion | 4.57 Billion |
Accumulated other comprehensive income | -5 Million | 31 Million | 76 Million | -7 Million | -14 Million | 33 Million |
Common Stock Equity | 3.54 Billion | 3.8 Billion | 5.33 Billion | 4.8 Billion | 5.62 Billion | 4.61 Billion |
Capital Lease Obligation | 1.18 Billion | 1.36 Billion | 1.34 Billion | 1.15 Billion | 1.18 Billion | 88 Million |
Total Investments | 342 Million | 1 Million | 1 Million | 5 Million | 5 Million | 228 Million |
Total Debt | 2.96 Billion | 2.39 Billion | 2.21 Billion | 2.05 Billion | 2.82 Billion | 556 Million |
Net Debt | 1.93 Billion | 1.5 Billion | 1.07 Billion | 478 Million | 1.18 Billion | 320 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.99 Billion | 8.99 Billion | 8.99 Billion | 8.87 Billion | 8.87 Billion | 8.81 Billion |
Total Current Assets | 2.94 Billion | 2.94 Billion | 2.94 Billion | 3.13 Billion | 3.13 Billion | 2.57 Billion |
Cash And Short Term Investments | 1.25 Billion | 1.25 Billion | 1.24 Billion | 1.49 Billion | 1.49 Billion | 898 Million |
Cash and Cash Equivalents | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.38 Billion | 1.38 Billion | 898 Million |
Short Term Investments | 222 Million | 222 Million | 216 Million | 109 Million | 109 Million | 23 Million |
Net Receivables | 1.51 Billion | 1.51 Billion | 1.46 Billion | 1.57 Billion | 1.56 Billion | 1.44 Billion |
Inventory | 32 Million | 32 Million | 32 Million | 39 Million | 39 Million | 42 Million |
Other Current Assets | 144 Million | 144 Million | 204 Million | 25 Million | 37 Million | 167 Million |
Total Non-Current Assets | 6.04 Billion | 6.04 Billion | 6.04 Billion | 5.73 Billion | 5.73 Billion | 6.24 Billion |
Net PPE | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.25 Billion | 3.25 Billion | 3.29 Billion |
Good Will And Intangible Assets | 762 Million | 762 Million | 762 Million | 803 Million | 803 Million | 749 Million |
Good Will | 458 Million | 458 Million | 458 Million | 472 Million | 472 Million | 445 Million |
Intangible Assets | 304 Million | 304 Million | 304 Million | 331 Million | 331 Million | 304 Million |
Long-Term Investments | 120 Million | 120 Million | 1 Million | -108 Million | 1 Million | 225 Million |
Tax Assets | 7 Million | 7 Million | - | 10 Million | - | 10 Million |
Other Non Current Assets | 1.85 Billion | 1.85 Billion | 1.97 Billion | 1.77 Billion | 1.67 Billion | 1.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.44 Billion | 5.44 Billion | 5.84 Billion | 5.84 Billion | 5.01 Billion |
Total Current Liabilities | 2.85 Billion | 2.85 Billion | 2.85 Billion | 3.03 Billion | 3.03 Billion | 2.6 Billion |
Account Payables | 2.1 Billion | 1.7 Billion | 1.64 Billion | 2.31 Billion | 2.31 Billion | 2.14 Billion |
Tax Payables | 3 Million | 3 Million | - | 16 Million | - | 5 Million |
Short Term Debt | 612 Million | 612 Million | 371 Million | 643 Million | 418 Million | 312 Million |
Deferred Revenue | 3 Million | 227 Million | - | - | - | - |
Other Current Liabilities | 135 Million | 312 Million | 837 Million | 77 Million | 302 Million | 147 Million |
Total Non Current Liabilities | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.8 Billion | 2.8 Billion | 2.41 Billion |
Long-Term Debt | 1.16 Billion | 1.16 Billion | 2.35 Billion | 2.38 Billion | 2.38 Billion | 2.08 Billion |
Deferred Revenue Non Current | 1.18 Billion | 1.18 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Million | 189 Million | 240 Million | 364 Million | 421 Million | 270 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.54 Billion | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.03 Billion | 3.8 Billion |
Stock Holders Equity | 3.54 Billion | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.03 Billion | 3.8 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 3.54 Billion | 3.54 Billion | 3.54 Billion | 2.97 Billion | 2.97 Billion | 3.76 Billion |
Accumulated other comprehensive income | -5 Million | -5 Million | -5 Million | 43 Million | 43 Million | 31 Million |
Common Stock Equity | 3.54 Billion | 3.54 Billion | 3.54 Billion | 3.03 Billion | 3.03 Billion | 3.8 Billion |
Capital Lease Obligation | 1.18 Billion | 1.18 Billion | 1.42 Billion | 1.43 Billion | 1.43 Billion | 1.36 Billion |
Total Investments | 342 Million | 342 Million | 217 Million | 1 Million | 110 Million | 1 Million |
Total Debt | 2.96 Billion | 2.96 Billion | 2.72 Billion | 3.02 Billion | 2.8 Billion | 2.39 Billion |
Net Debt | 1.93 Billion | 1.93 Billion | 1.69 Billion | 1.64 Billion | 1.41 Billion | 1.5 Billion |
KLS
1163
BDRFY
SFC
BOKUS
3528