AUD 21.43
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 418.06 Million | 422.33 Million | 386.69 Million | 365.81 Million | 255.87 Million | 208.21 Million |
Total Current Assets | 145.78 Million | 153.18 Million | 134.82 Million | 113.65 Million | 95.66 Million | 114.73 Million |
Cash And Short Term Investments | 57.41 Million | 41.09 Million | 44.56 Million | 43.61 Million | 35.01 Million | 36.83 Million |
Cash and Cash Equivalents | 37.6 Million | 39.12 Million | 43.98 Million | 37.35 Million | 31.5 Million | 17.37 Million |
Short Term Investments | 19.81 Million | 1.96 Million | 584 Thousand | 6.26 Million | 3.51 Million | 19.33 Million |
Net Receivables | 31.98 Million | 37.54 Million | 35.09 Million | 30.01 Million | 17.49 Million | 29.23 Million |
Inventory | 44.86 Million | 58.71 Million | 51.59 Million | 37.98 Million | 40.9 Million | 40.06 Million |
Other Current Assets | 6.98 Million | 15.83 Million | 3.56 Million | 2.04 Million | 2.24 Million | 8.73 Million |
Total Non-Current Assets | 272.27 Million | 269.14 Million | 251.87 Million | 252.15 Million | 160.21 Million | 56.34 Million |
Net PPE | 49.9 Million | 50.04 Million | 45.8 Million | 46.48 Million | 51.47 Million | 26.76 Million |
Good Will And Intangible Assets | 1.29 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million | 1.29 Million |
Good Will | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Intangible Assets | - | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Long-Term Investments | 212.65 Million | 201.06 Million | 188.55 Million | 185.63 Million | 87.06 Million | 28.27 Million |
Tax Assets | 5.15 Million | 15.95 Million | 14.92 Million | 16.91 Million | 17.79 Million | 9.19 Million |
Other Non Current Assets | 3.26 Million | -518 Thousand | 1000.00 | 529 Thousand | 1.29 Million | -9.19 Million |
Other Assets | - | - | - | - | - | 37.12 Million |
Total Liabilities | 179.91 Million | 197.4 Million | 165.71 Million | 161.35 Million | 132.07 Million | 92.16 Million |
Total Current Liabilities | 70.09 Million | 74 Million | 60.91 Million | 56.17 Million | 40.26 Million | 60.17 Million |
Account Payables | 25.32 Million | 20.02 Million | 30.57 Million | 28.02 Million | 12.03 Million | 25.51 Million |
Tax Payables | 148 Thousand | 1.62 Million | 1.65 Million | 1.32 Million | - | 4.82 Million |
Short Term Debt | 14.76 Million | 27.8 Million | 12.1 Million | 15.25 Million | 18.93 Million | 18.33 Million |
Deferred Revenue | 1.87 Million | 1.34 Million | 444 Thousand | 1.69 Million | 277 Thousand | 415 Thousand |
Other Current Liabilities | 28.12 Million | 24.82 Million | 17.79 Million | 11.2 Million | 9.01 Million | 15.92 Million |
Total Non Current Liabilities | 109.82 Million | 123.39 Million | 104.79 Million | 105.17 Million | 91.81 Million | 13.99 Million |
Long-Term Debt | 44.72 Million | 50.29 Million | 33.41 Million | 29.25 Million | 39.83 Million | 13.99 Million |
Deferred Revenue Non Current | 19.28 Million | 20.04 Million | 18.48 Million | 21.67 Million | 28.18 Million | 10.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.24 Million | 12.69 Million | 12.44 Million | 13.09 Million | 8.83 Million | -13.99 Million |
Other Liabilities | - | - | 1.00 | - | - | 17.99 Million |
Total Equity | 238.15 Million | 224.93 Million | 220.98 Million | 204.45 Million | 123.79 Million | 116.04 Million |
Stock Holders Equity | 224.61 Million | 210.04 Million | 207.85 Million | 193.81 Million | 115.23 Million | 105.61 Million |
Common Stock | 9.78 Million | 9.92 Million | 10.59 Million | 11.62 Million | 11.22 Million | 13.99 Million |
Retained Earnings | 210.03 Million | 195.2 Million | 193.86 Million | 180.03 Million | 100.52 Million | 88.64 Million |
Accumulated other comprehensive income | 4.79 Million | 4.92 Million | 3.39 Million | 2.16 Million | 3.48 Million | 2.97 Million |
Common Stock Equity | 224.61 Million | 210.04 Million | 207.85 Million | 193.81 Million | 115.23 Million | 105.61 Million |
Capital Lease Obligation | 25.7 Million | 20.04 Million | 18.48 Million | 21.67 Million | 28.18 Million | 5.91 Million |
Total Investments | 66.33 Million | 203.03 Million | 189.13 Million | 191.89 Million | 90.57 Million | 47.61 Million |
Total Debt | 59.48 Million | 98.14 Million | 63.99 Million | 66.18 Million | 86.95 Million | 38.24 Million |
Net Debt | 21.88 Million | 59.02 Million | 20.01 Million | 28.83 Million | 55.45 Million | 20.87 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 418.06 Million | 418.06 Million | 401.69 Million | 422.33 Million | 422.33 Million | 405.45 Million |
Total Current Assets | 145.78 Million | 145.78 Million | 143 Million | 153.18 Million | 153.18 Million | 159.62 Million |
Cash And Short Term Investments | 37.6 Million | 57.41 Million | 43.12 Million | 41.09 Million | 41.09 Million | 45.95 Million |
Cash and Cash Equivalents | 37.6 Million | 37.6 Million | 40.03 Million | 39.12 Million | 39.12 Million | 45.73 Million |
Short Term Investments | - | 19.81 Million | 3.08 Million | 1.96 Million | 1.96 Million | 220 Thousand |
Net Receivables | 38.96 Million | 31.98 Million | 29.93 Million | 37.54 Million | 37.54 Million | 27.4 Million |
Inventory | 44.86 Million | 44.86 Million | 50.2 Million | 58.71 Million | 58.71 Million | 72.95 Million |
Other Current Assets | 24.36 Million | 6.98 Million | 19.74 Million | 15.83 Million | 15.83 Million | 13.29 Million |
Total Non-Current Assets | 272.27 Million | 272.27 Million | 258.69 Million | 269.14 Million | 269.14 Million | 245.83 Million |
Net PPE | 49.9 Million | 49.9 Million | 47.36 Million | 50.04 Million | 50.04 Million | 49.09 Million |
Good Will And Intangible Assets | 1.29 Million | 1.29 Million | 1.29 Million | 2.59 Million | 2.59 Million | 1.29 Million |
Good Will | - | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Intangible Assets | - | - | - | 1.29 Million | 1.29 Million | 1.29 Million |
Long-Term Investments | 215.04 Million | 212.65 Million | 203.61 Million | 201.06 Million | 201.06 Million | 190.4 Million |
Tax Assets | 5.15 Million | 5.15 Million | 5.53 Million | 15.95 Million | 15.95 Million | 4.26 Million |
Other Non Current Assets | 878 Thousand | 3.26 Million | 873 Thousand | -518 Thousand | -518 Thousand | 774 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 179.91 Million | 179.91 Million | 175.95 Million | 197.4 Million | 197.4 Million | 184.78 Million |
Total Current Liabilities | 70.09 Million | 70.09 Million | 71.69 Million | 74 Million | 74 Million | 56.79 Million |
Account Payables | 25.32 Million | 25.32 Million | 23.78 Million | 21.33 Million | 20.02 Million | 27.88 Million |
Tax Payables | 148 Thousand | 148 Thousand | 31 Thousand | 1.62 Million | 1.62 Million | 105 Thousand |
Short Term Debt | 21.18 Million | 14.76 Million | 27.49 Million | 27.8 Million | 27.8 Million | 8.48 Million |
Deferred Revenue | 1.87 Million | 1.87 Million | 1.15 Million | 1.34 Million | 1.34 Million | 1.4 Million |
Other Current Liabilities | 21.7 Million | 28.12 Million | 19.25 Million | 23.52 Million | 24.82 Million | 19.02 Million |
Total Non Current Liabilities | 109.82 Million | 109.82 Million | 104.26 Million | 123.39 Million | 123.39 Million | 127.99 Million |
Long-Term Debt | 44.72 Million | 44.72 Million | 43.38 Million | 50.29 Million | 50.29 Million | 66.16 Million |
Deferred Revenue Non Current | 19.28 Million | 19.28 Million | 17.76 Million | 20.04 Million | 20.04 Million | 20.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.24 Million | 12.24 Million | 13.8 Million | 12.69 Million | 12.69 Million | 11.83 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 238.15 Million | 238.15 Million | 225.74 Million | 224.93 Million | 224.93 Million | 220.67 Million |
Stock Holders Equity | 224.61 Million | 224.61 Million | 211.86 Million | 210.04 Million | 210.04 Million | 207.49 Million |
Common Stock | 9.78 Million | 9.78 Million | 9.7 Million | 9.92 Million | 9.92 Million | 10.61 Million |
Retained Earnings | 210.03 Million | 210.03 Million | 197.92 Million | 195.2 Million | 195.2 Million | 192.87 Million |
Accumulated other comprehensive income | 2.2 Million | 4.79 Million | 1.65 Million | 2.34 Million | 4.92 Million | 1.41 Million |
Common Stock Equity | 224.61 Million | 224.61 Million | 211.86 Million | 210.04 Million | 210.04 Million | 207.49 Million |
Capital Lease Obligation | 19.28 Million | 25.7 Million | 17.76 Million | 20.04 Million | 20.04 Million | 20.64 Million |
Total Investments | 215.04 Million | 66.33 Million | 206.69 Million | 203.03 Million | 203.03 Million | 190.62 Million |
Total Debt | 85.19 Million | 59.48 Million | 88.65 Million | 98.14 Million | 98.14 Million | 95.3 Million |
Net Debt | 47.59 Million | 21.88 Million | 48.61 Million | 59.02 Million | 59.02 Million | 49.56 Million |
BOKUS
3528
ROYMF
GXU
MFIN
063170