AUD 3.55
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Billion | 2.17 Billion | 1.42 Billion | 1.36 Billion | 1.34 Billion | 301.47 Million |
Total Current Assets | 399.43 Million | 378.18 Million | 306.35 Million | 227.46 Million | 237.33 Million | 39.12 Million |
Cash And Short Term Investments | 134.47 Million | 157.93 Million | 141.09 Million | 103.49 Million | 119.9 Million | 11.9 Million |
Cash and Cash Equivalents | 134.47 Million | 157.93 Million | 141.09 Million | 103.49 Million | 119.9 Million | 11.9 Million |
Short Term Investments | - | 4.04 Million | 2.4 Million | 3.98 Million | - | - |
Net Receivables | 204.82 Million | 169.83 Million | 118.6 Million | 92.39 Million | 90.97 Million | 11.38 Million |
Inventory | 31.94 Million | 27.33 Million | 19.33 Million | 14.3 Million | 13.88 Million | 4.92 Million |
Other Current Assets | 28.18 Million | 23.07 Million | 27.32 Million | 17.26 Million | 12.57 Million | 10.91 Million |
Total Non-Current Assets | 2 Billion | 1.79 Billion | 1.11 Billion | 1.14 Billion | 1.1 Billion | 254.77 Million |
Net PPE | 1.01 Billion | 792.05 Million | 510.71 Million | 579.49 Million | 511.18 Million | 201.39 Million |
Good Will And Intangible Assets | 973.38 Million | 1.69 Billion | 1.07 Billion | 1.03 Billion | 1.06 Billion | 53.38 Million |
Good Will | 713.48 Million | 706.35 Million | 491.26 Million | 467.38 Million | 469.62 Million | 47.8 Million |
Intangible Assets | 259.89 Million | 989.31 Million | 584.82 Million | 563 Million | 597.69 Million | 5.58 Million |
Long-Term Investments | - | 2.51 Million | 4.65 Million | - | 596.09 Million | 1.63 Million |
Tax Assets | - | -706.35 Million | -491.26 Million | - | 43.16 Million | 5.93 Million |
Other Non Current Assets | 13.99 Million | 15.98 Million | 17.03 Million | -467.38 Million | -1.1 Billion | -7.57 Million |
Other Assets | - | - | - | - | - | 7.57 Million |
Total Liabilities | 1.47 Billion | 1.25 Billion | 783.57 Million | 761.86 Million | 745.91 Million | 143.56 Million |
Total Current Liabilities | 405 Million | 354.85 Million | 315.94 Million | 306.07 Million | 323.38 Million | 34.05 Million |
Account Payables | 54.94 Million | 50.83 Million | 36.76 Million | 34.73 Million | 32.93 Million | 6.15 Million |
Tax Payables | 1.07 Million | - | 3.05 Million | 13.17 Million | 18.54 Million | - |
Short Term Debt | 56.21 Million | 15.2 Million | 30.99 Million | 46.67 Million | 29.97 Million | 822 Thousand |
Deferred Revenue | 24.38 Million | 25.03 Million | 21.54 Million | 13.72 Million | 15.54 Million | 7.68 Million |
Other Current Liabilities | 269.46 Million | 263.78 Million | 226.64 Million | 210.94 Million | 244.92 Million | 19.39 Million |
Total Non Current Liabilities | 1.06 Billion | 899.6 Million | 467.63 Million | 455.79 Million | 422.53 Million | 95.33 Million |
Long-Term Debt | 829.03 Million | 677.75 Million | 345 Million | 284.84 Million | 302.64 Million | 95.33 Million |
Deferred Revenue Non Current | 852 Thousand | 98 Thousand | 215 Thousand | 430 Thousand | 462 Thousand | 776 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.33 Million | 121.18 Million | 101.1 Million | 156.97 Million | 109.23 Million | -9.9 Million |
Other Liabilities | - | - | 1.00 | - | - | 14.17 Million |
Total Equity | 927.37 Million | 923.6 Million | 640.01 Million | 608.1 Million | 600.29 Million | 157.91 Million |
Stock Holders Equity | 927.37 Million | 923.6 Million | 640 Million | 608.1 Million | 600.29 Million | 157.91 Million |
Common Stock | 853.17 Million | 849.94 Million | 572.37 Million | 572.37 Million | 572.37 Million | 96.05 Million |
Retained Earnings | 57.26 Million | 46.4 Million | 62.55 Million | 44.58 Million | 31.9 Million | 63.55 Million |
Accumulated other comprehensive income | 16.92 Million | 27.25 Million | 5.07 Million | -8.86 Million | -3.99 Million | -1.7 Million |
Common Stock Equity | 927.37 Million | 923.6 Million | 640 Million | 608.1 Million | 600.29 Million | 157.91 Million |
Capital Lease Obligation | 134.63 Million | 113.42 Million | 83.12 Million | 133.12 Million | 74.4 Million | 2.45 Million |
Total Investments | - | 2.51 Million | 4.65 Million | 3.98 Million | 596.09 Million | 1.63 Million |
Total Debt | 1.01 Billion | 806.38 Million | 459.11 Million | 464.63 Million | 407.02 Million | 95.77 Million |
Net Debt | 885.41 Million | 648.44 Million | 318.02 Million | 361.13 Million | 287.12 Million | 83.87 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Billion | 2.39 Billion | 2.26 Billion | 2.17 Billion | 2.17 Billion | 1.4 Billion |
Total Current Assets | 399.43 Million | 399.43 Million | 373.43 Million | 378.18 Million | 378.18 Million | 264.5 Million |
Cash And Short Term Investments | 134.47 Million | 134.47 Million | 113.07 Million | 157.93 Million | 157.93 Million | 98.35 Million |
Cash and Cash Equivalents | 134.47 Million | 134.47 Million | 113.07 Million | 157.93 Million | 157.93 Million | 95.01 Million |
Short Term Investments | - | - | 2.82 Million | 4.04 Million | 4.04 Million | 3.34 Million |
Net Receivables | 204.82 Million | 204.82 Million | 195.8 Million | 169.83 Million | 169.83 Million | 114.65 Million |
Inventory | 31.94 Million | 31.94 Million | 31.2 Million | 27.33 Million | 27.33 Million | 21.33 Million |
Other Current Assets | 28.18 Million | 28.18 Million | 33.34 Million | 23.07 Million | 23.07 Million | 30.15 Million |
Total Non-Current Assets | 2 Billion | 2 Billion | 1.89 Billion | 1.79 Billion | 1.79 Billion | 1.13 Billion |
Net PPE | 1.01 Billion | 1.01 Billion | 909.57 Million | 792.05 Million | 792.05 Million | 532.59 Million |
Good Will And Intangible Assets | 973.38 Million | 713.48 Million | 967.92 Million | 1.69 Billion | 1.69 Billion | 589.27 Million |
Good Will | 713.48 Million | 713.48 Million | - | 706.35 Million | 706.35 Million | - |
Intangible Assets | 259.89 Million | - | 967.92 Million | 989.31 Million | 989.31 Million | 589.27 Million |
Long-Term Investments | - | - | 407 Thousand | 2.51 Million | 2.51 Million | 4 Million |
Tax Assets | - | - | - | -706.35 Million | -706.35 Million | - |
Other Non Current Assets | 13.99 Million | 273.89 Million | 12.13 Million | 15.98 Million | 15.98 Million | 13.35 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.47 Billion | 1.47 Billion | 1.35 Billion | 1.25 Billion | 1.25 Billion | 758.96 Million |
Total Current Liabilities | 405 Million | 405 Million | 356.82 Million | 354.85 Million | 354.85 Million | 282.12 Million |
Account Payables | 54.94 Million | 54.94 Million | 87.51 Million | 50.83 Million | 91.34 Million | 62.45 Million |
Tax Payables | 1.07 Million | 1.07 Million | - | - | - | - |
Short Term Debt | 56.21 Million | 56.21 Million | 16.55 Million | 15.2 Million | 15.2 Million | 14.24 Million |
Deferred Revenue | 24.38 Million | 24.38 Million | 14.31 Million | 25.03 Million | 25.03 Million | 16.18 Million |
Other Current Liabilities | 269.46 Million | 269.46 Million | 238.44 Million | 263.78 Million | 223.28 Million | 189.25 Million |
Total Non Current Liabilities | 1.06 Billion | 1.06 Billion | 995.11 Million | 899.6 Million | 899.6 Million | 476.84 Million |
Long-Term Debt | 829.03 Million | 829.03 Million | 746.55 Million | 677.75 Million | 677.75 Million | 366.08 Million |
Deferred Revenue Non Current | 852 Thousand | 852 Thousand | 146.4 Million | 98 Thousand | 98 Thousand | 80.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.33 Million | 143.33 Million | 8.37 Million | 121.18 Million | 121.18 Million | 8.75 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 927.37 Million | 927.37 Million | 911.54 Million | 923.6 Million | 923.6 Million | 644.77 Million |
Stock Holders Equity | 927.37 Million | 927.37 Million | 911.54 Million | 923.6 Million | 923.6 Million | 644.77 Million |
Common Stock | 853.17 Million | 853.17 Million | 850.84 Million | 849.94 Million | 849.94 Million | 573.15 Million |
Retained Earnings | 57.26 Million | 57.26 Million | 48.86 Million | 46.4 Million | 46.4 Million | 59.01 Million |
Accumulated other comprehensive income | 16.92 Million | 16.92 Million | 11.82 Million | 27.25 Million | 27.25 Million | 12.6 Million |
Common Stock Equity | 927.37 Million | 927.37 Million | 911.54 Million | 923.6 Million | 923.6 Million | 644.77 Million |
Capital Lease Obligation | 134.63 Million | 134.63 Million | 146.4 Million | 113.42 Million | 113.42 Million | 80.64 Million |
Total Investments | - | - | 407 Thousand | 2.51 Million | 2.51 Million | 7.35 Million |
Total Debt | 1.01 Billion | 1.01 Billion | 909.52 Million | 806.38 Million | 806.38 Million | 460.96 Million |
Net Debt | 885.41 Million | 885.41 Million | 796.44 Million | 648.44 Million | 648.44 Million | 365.95 Million |
1163
BDRFY
0IDA
BOKUS
3528
ROYMF