Binero Group AB (publ) (BINERO.ST)
SEK 2.5
(-5.3%)
SEK 2.5
(-5.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 92.2 Million | 103.57 Million | 52.45 Million | 45.7 Million | 34.71 Million | 131.11 Million |
| Cost of Revenue | 51.04 Million | 118.6 Million | 70.52 Million | 67.61 Million | 65.27 Million | 59.33 Million |
| Gross Profit | 41.15 Million | -15.02 Million | -18.07 Million | -21.9 Million | -30.55 Million | 71.77 Million |
| Operating Expenses | 2.09 Million | 119.88 Million | 70.5 Million | 67.63 Million | 65.17 Million | 124.61 Million |
| Selling, General and Administrative Expenses | -11.26 Million | 56.48 Million | 38.2 Million | 33.49 Million | 30.64 Million | 78.45 Million |
| Research and Development Expenses | - | 1.93 Million | - | - | - | - |
| Other Expenses | 13.36 Million | 119.88 Million | 32.3 Million | 34.14 Million | 34.52 Million | 46.16 Million |
| Cost and Expenses | 106.33 Million | 119.88 Million | 70.5 Million | 67.63 Million | 65.17 Million | 124.61 Million |
| Operating Income | -14.12 Million | -16.37 Million | -18.01 Million | -21.86 Million | -26.21 Million | 6.55 Million |
| Interest Expense | 1.8 Million | 1.82 Million | 896 Thousand | 961 Thousand | 2.07 Million | 1.09 Million |
| Income Tax Expense | -841 Thousand | -43 Thousand | 134 Thousand | 1000.00 | 10.57 Million | -5 Million |
| Earnings before Tax | -15.82 Million | -18.3 Million | -18.96 Million | -23.11 Million | -32.75 Million | 5.23 Million |
| Net Income | -14.98 Million | -18.26 Million | -19.09 Million | -23.11 Million | -43.32 Million | 10.23 Million |
| Earnings Per Share Basic | -0.43 | -0.58 | -0.87 | -1.16 | -2.18 | 0.52 |
| Earnings Per Share Diluted | -0.43 | -0.58 | -0.87 | -1.16 | -2.18 | 0.51 |
| Weighted Average Shares Outstanding | 34.69 Million | 31.51 Million | 21.82 Million | 19.88 Million | 19.88 Million | 19.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.69 Million | 31.51 Million | 21.82 Million | 19.88 Million | 19.88 Million | 19.88 Million |
| Gross Margin | 0.45 | -0.15 | -0.34 | -0.48 | -0.88 | 0.55 |
| EBIT Margin | -0.03 | -0.01 | -0.15 | -0.26 | -0.64 | 0.07 |
| Profit Margin | -0.16 | -0.18 | -0.36 | -0.51 | -1.25 | 0.08 |
| EBITDA | -2.48 Million | -2.92 Million | -7.71 Million | -11.77 Million | -22.13 Million | -27.56 Million |
| Earnings Before Tax Margin | -0.15 | -0.16 | -0.34 | -0.48 | -0.76 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 102 Million | 102 Million | 92.2 Million | 21.75 Million | 21.75 Million | 24.35 Million |
| Cost of Revenue | 27.6 Million | 27.6 Million | 104.5 Million | 12.42 Million | 12.42 Million | 13.1 Million |
| Gross Profit | 74.4 Million | 74.4 Million | -12.29 Million | 9.32 Million | 9.32 Million | 11.25 Million |
| Operating Expenses | 74.55 Million | 74.55 Million | 2.09 Million | 13.24 Million | 13.22 Million | 14.4 Million |
| Selling, General and Administrative Expenses | 71.6 Million | 71.6 Million | - | 10.01 Million | 10.01 Million | 10.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.95 Million | 2.95 Million | - | 3.23 Million | - | - |
| Cost and Expenses | 102.15 Million | 102.15 Million | 106.6 Million | 25.66 Million | 25.65 Million | 27.5 Million |
| Operating Income | -150 Thousand | -150 Thousand | -14.39 Million | -3.91 Million | -3.98 Million | -3.15 Million |
| Interest Expense | - | - | 1.8 Million | - | - | - |
| Income Tax Expense | -100 Thousand | -100 Thousand | -841 Thousand | 420.5 Thousand | 420.5 Thousand | - |
| Earnings before Tax | 6.18 Million | 6.18 Million | -15.82 Million | -4.26 Million | -4.26 Million | -3.65 Million |
| Net Income | 6.18 Million | 6.18 Million | -14.98 Million | -3.84 Million | -3.84 Million | -3.65 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | - | -0.10 | -0.10 | -0.11 |
| Earnings Per Share Diluted | 0.06 | 0.05 | - | -0.10 | -0.10 | -0.11 |
| Weighted Average Shares Outstanding | 112.36 Million | 112.36 Million | 34.69 Million | 37.39 Million | 37.39 Million | 32 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.36 Million | 112.36 Million | 34.69 Million | 37.39 Million | 37.39 Million | 32 Million |
| Gross Margin | 0.73 | 0.73 | -0.13 | 0.43 | 0.43 | 0.46 |
| EBIT Margin | 0.03 | 0.03 | - | -0.03 | -0.03 | 0.01 |
| Profit Margin | 0.06 | 0.06 | -0.16 | -0.18 | -0.18 | -0.15 |
| EBITDA | 3.4 Million | 3.4 Million | - | -633.5 Thousand | -633.5 Thousand | 300 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.16 | -0.18 | -0.18 | -0.13 |
084850
MWE
4097
NCYF
2652
9327