GBp 44.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.63 Million | 46.27 Million | 43.18 Million | 40.89 Million | 40.04 Million | 35.47 Million |
Cost of Revenue | 30.96 Million | 31.68 Million | 29.68 Million | 27.81 Million | 27.24 Million | 23.42 Million |
Gross Profit | 14.67 Million | 14.59 Million | 13.49 Million | 13.07 Million | 12.79 Million | 12.05 Million |
Operating Expenses | 10.02 Million | 9.99 Million | 9.09 Million | 8.98 Million | 9.34 Million | 9.13 Million |
Selling, General and Administrative Expenses | 8.98 Million | 8.92 Million | 8.13 Million | 7.95 Million | 8.16 Million | 8.04 Million |
Research and Development Expenses | 1.04 Million | 1.07 Million | 965 Thousand | 1.02 Million | 1.18 Million | 1.09 Million |
Other Expenses | -13 Thousand | - | - | - | - | - |
Cost and Expenses | 40.98 Million | 41.67 Million | 38.78 Million | 36.8 Million | 36.59 Million | 32.55 Million |
Operating Income | 4.65 Million | 4.59 Million | 4.42 Million | 4.07 Million | 3.45 Million | 2.92 Million |
Interest Expense | 347 Thousand | 277 Thousand | 249 Thousand | 275 Thousand | 211 Thousand | 230 Thousand |
Income Tax Expense | 759 Thousand | 468 Thousand | 329 Thousand | 564 Thousand | 454 Thousand | 321 Thousand |
Earnings before Tax | 4.83 Million | 4.31 Million | 4.03 Million | 4.05 Million | 3.4 Million | 2.65 Million |
Net Income | 4.04 Million | 3.72 Million | 3.59 Million | 3.37 Million | 2.84 Million | 2.33 Million |
Earnings Per Share Basic | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 88.28 Million | 88.44 Million | 88.5 Million | 88.09 Million | 87.22 Million | 86.56 Million |
Weighted Average Shares Outstanding (Diluted) | 88.28 Million | 88.44 Million | 88.5 Million | 88.09 Million | 87.22 Million | 86.98 Million |
Gross Margin | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 | 0.34 |
EBIT Margin | 0.15 | 0.13 | 0.12 | 0.13 | 0.11 | 0.10 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
EBITDA | 6.69 Million | 6.06 Million | 5.26 Million | 5.34 Million | 4.59 Million | 3.46 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.08 Million | 11.24 Million | 45.63 Million | 11.06 Million | 11.28 Million | 11.48 Million |
Cost of Revenue | 7.63 Million | 7.77 Million | 30.96 Million | 7.49 Million | 7.66 Million | 7.75 Million |
Gross Profit | 3.45 Million | 3.47 Million | 14.67 Million | 3.57 Million | 3.61 Million | 3.73 Million |
Operating Expenses | 2.38 Million | 2.35 Million | 10.03 Million | 2.44 Million | 2.56 Million | 2.63 Million |
Selling, General and Administrative Expenses | 2.16 Million | 2.12 Million | - | 2.19 Million | 2.27 Million | 2.34 Million |
Research and Development Expenses | 211 Thousand | 229 Thousand | - | 253 Thousand | 293 Thousand | 288 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.01 Million | 10.12 Million | 40.99 Million | 9.93 Million | 10.23 Million | 10.38 Million |
Operating Income | 1.06 Million | 1.18 Million | 4.65 Million | 1.12 Million | 1.06 Million | 1.1 Million |
Interest Expense | - | 238 Thousand | 347 Thousand | 77 Thousand | 105 Thousand | -73 Thousand |
Income Tax Expense | 235 Thousand | 209 Thousand | 759 Thousand | 159 Thousand | 233 Thousand | -37 Thousand |
Earnings before Tax | 1.15 Million | 1.14 Million | 4.83 Million | 982 Thousand | 1.11 Million | 1.07 Million |
Net Income | 948 Thousand | 932 Thousand | 4.04 Million | 867 Thousand | 894 Thousand | 1.07 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 88.12 Million | 88.12 Million | 88.28 Million | 88.28 Million | 88.51 Million | 88.29 Million |
Weighted Average Shares Outstanding (Diluted) | 88.12 Million | 88.12 Million | 88.28 Million | 88.28 Million | 88.51 Million | 88.5 Million |
Gross Margin | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 |
EBIT Margin | 0.15 | 0.16 | - | 0.13 | 0.14 | 0.12 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 |
EBITDA | 1.67 Million | 1.8 Million | - | 1.38 Million | 1.53 Million | 1.36 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 |
4097
OTMN
9324
9327
BINERO
084850