GBp 50.4
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.16 Million | 4.43 Million | 5.23 Million | 42.65 Million | -13.38 Million | 8.46 Million |
Cost of Revenue | 4.38 Million | -3.8 Million | -2.67 Million | -2.41 Million | 2.1 Million | -2.36 Million |
Gross Profit | 44.78 Million | 8.24 Million | 7.9 Million | 45.06 Million | -15.49 Million | 10.82 Million |
Operating Expenses | 3.23 Million | 736 Thousand | 847 Thousand | 814 Thousand | 785 Thousand | 815 Thousand |
Selling, General and Administrative Expenses | 3.23 Million | 789 Thousand | 847 Thousand | 800 Thousand | 745 Thousand | 716 Thousand |
Research and Development Expenses | - | 0.15 | 0.17 | 4.37 | -0.71 | 0.55 |
Other Expenses | - | 497.69 Million | 460.84 Million | 14 Thousand | 40 Thousand | 99 Thousand |
Cost and Expenses | 3.23 Million | 3.1 Million | 2.91 Million | 2.79 Million | 2.85 Million | 2.67 Million |
Operating Income | 45.93 Million | 5.38 Million | 4.93 Million | 42.3 Million | -13.52 Million | 8.02 Million |
Interest Expense | 2.47 Million | 1.55 Million | 608 Thousand | 433 Thousand | 557 Thousand | 521 Thousand |
Income Tax Expense | 350 Thousand | 505 Thousand | 377 Thousand | 267 Thousand | 331 Thousand | 76 Thousand |
Earnings before Tax | 43.76 Million | 3.7 Million | 4.38 Million | 41.84 Million | -14.16 Million | 7.64 Million |
Net Income | 43.41 Million | 3.19 Million | 4 Million | 41.57 Million | -14.5 Million | 7.56 Million |
Earnings Per Share Basic | 0.08 | 0.01 | 0.01 | 0.10 | -0.03 | 0.02 |
Earnings Per Share Diluted | 0.08 | 0.01 | 0.01 | 0.10 | -0.03 | 0.02 |
Weighted Average Shares Outstanding | 533.87 Million | 460.84 Million | 460.84 Million | 437.51 Million | 428 Million | 408.89 Million |
Weighted Average Shares Outstanding (Diluted) | 533.87 Million | 460.84 Million | 460.84 Million | 437.51 Million | 428 Million | 408.89 Million |
Gross Margin | 0.91 | 1.86 | 1.51 | 1.06 | 1.16 | 1.28 |
EBIT Margin | - | -0.38 | -0.10 | -0.01 | 0.05 | -0.05 |
Profit Margin | 0.88 | 0.72 | 0.77 | 0.97 | 1.08 | 0.89 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.93 | 1.21 | 0.94 | 0.99 | 1.01 | 0.95 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 12.3 Million | 12.3 Million | 12.28 Million | 12.28 Million | 7.06 Million | 4.43 Million |
Cost of Revenue | - | - | 1.07 Million | - | 1.07 Million | -3.8 Million |
Gross Profit | 12.3 Million | 12.3 Million | 11.21 Million | 12.28 Million | 5.98 Million | 8.24 Million |
Operating Expenses | 833 Thousand | 833 Thousand | 782.5 Thousand | 762.49 Thousand | 730.99 Thousand | 736 Thousand |
Selling, General and Administrative Expenses | 833 Thousand | 833 Thousand | 782.5 Thousand | 782.5 Thousand | 686.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 497.69 Million |
Cost and Expenses | 833 Thousand | 833 Thousand | 782.5 Thousand | 762.49 Thousand | 9.65 Million | 3.1 Million |
Operating Income | 11.46 Million | 11.46 Million | 11.5 Million | 11.5 Million | -2.59 Million | 5.38 Million |
Interest Expense | - | - | - | - | - | 1.55 Million |
Income Tax Expense | 67.5 Thousand | 67.5 Thousand | 107.5 Thousand | 107.5 Thousand | 308 Thousand | 505 Thousand |
Earnings before Tax | 10.89 Million | 10.89 Million | 10.98 Million | 10.98 Million | -3.55 Million | 3.7 Million |
Net Income | 10.82 Million | 10.82 Million | 10.87 Million | 10.87 Million | -3.86 Million | 3.19 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | - |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 541.12 Million | 541.12 Million | 526.65 Million | 526.65 Million | 512.2 Million | 460.84 Million |
Weighted Average Shares Outstanding (Diluted) | 541.1 Million | 541.1 Million | 526.64 Million | 526.64 Million | 512.16 Million | 460.84 Million |
Gross Margin | 1.00 | 1.00 | 0.91 | 1.00 | 0.85 | 1.86 |
EBIT Margin | - | - | -0.04 | -0.04 | -0.07 | - |
Profit Margin | 0.88 | 0.88 | 0.89 | 0.89 | -0.55 | 0.72 |
EBITDA | - | - | -514.5 Thousand | -514.5 Thousand | -479.5 Thousand | - |
Earnings Before Tax Margin | 0.93 | 0.93 | 0.94 | 0.94 | -0.37 | 1.21 |
2652
9327
BINERO
300647
9219
COMSYN