BE Group AB (publ) (BEGR.ST)
SEK 44.6
(0.0%)
SEK 44.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.32 Billion | 6.87 Billion | 5.38 Billion | 3.67 Billion | 4.35 Billion | 4.8 Billion |
| Cost of Revenue | 4.78 Billion | 5.86 Billion | 4.28 Billion | 3.12 Billion | 3.75 Billion | 4.13 Billion |
| Gross Profit | 544 Million | 1 Billion | 1.1 Billion | 548 Million | 605 Million | 669 Million |
| Operating Expenses | 596 Million | 614 Million | 530 Million | 481 Million | 521 Million | 530 Million |
| Selling, General and Administrative Expenses | 604 Million | 616 Million | 528 Million | 481 Million | 517 Million | 527 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8 Million | -2 Million | 2 Million | - | 4 Million | 3 Million |
| Cost and Expenses | 5.38 Billion | 6.48 Billion | 4.81 Billion | 3.6 Billion | 4.27 Billion | 4.66 Billion |
| Operating Income | -52 Million | 418 Million | 621 Million | 67 Million | 88 Million | 132 Million |
| Interest Expense | 28 Million | 19 Million | 14 Million | 18 Million | 22 Million | 12 Million |
| Income Tax Expense | -15 Million | 76 Million | 109 Million | 7 Million | 22 Million | 36 Million |
| Earnings before Tax | -75 Million | 400 Million | 604 Million | 11 Million | 72 Million | 116 Million |
| Net Income | -60 Million | 324 Million | 495 Million | 4 Million | 50 Million | 80 Million |
| Earnings Per Share Basic | -4.62 | 24.96 | 38.13 | 0.31 | 3.85 | 6.16 |
| Earnings Per Share Diluted | -4.62 | 24.96 | 38.13 | 0.31 | 3.85 | 6.16 |
| Weighted Average Shares Outstanding | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million |
| Gross Margin | 0.10 | 0.15 | 0.20 | 0.15 | 0.14 | 0.14 |
| EBIT Margin | 0.01 | 0.08 | 0.14 | 0.05 | 0.05 | 0.04 |
| Profit Margin | -0.01 | 0.05 | 0.09 | 0.00 | 0.01 | 0.02 |
| EBITDA | 74 Million | 505 Million | 676 Million | 143 Million | 209 Million | 168 Million |
| Earnings Before Tax Margin | -0.01 | 0.06 | 0.12 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 1.27 Billion | 1.3 Billion | 5.32 Billion | 1.17 Billion | 1.18 Billion |
| Cost of Revenue | 939 Million | 1.12 Billion | 1.14 Billion | 4.78 Billion | 1.06 Billion | 1.08 Billion |
| Gross Profit | 118 Million | 151 Million | 165 Million | 541 Million | 114 Million | 99 Million |
| Operating Expenses | 116 Million | 143 Million | 167 Million | 601 Million | 146 Million | 148 Million |
| Selling, General and Administrative Expenses | 125 Million | 143 Million | 150 Million | - | 146 Million | 137 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9 Million | -3 Million | -1.3 Billion | - | - | - |
| Cost and Expenses | 1.05 Billion | 1.26 Billion | 1.3 Billion | 5.38 Billion | 1.2 Billion | 1.23 Billion |
| Operating Income | 5 Million | 8 Million | 4 Million | -60 Million | -32 Million | -42 Million |
| Interest Expense | 7 Million | 8 Million | - | 33 Million | 5 Million | 9 Million |
| Income Tax Expense | -20 Million | 1 Million | 4 Million | -15 Million | -8 Million | -9 Million |
| Earnings before Tax | -2 Million | -3 Million | -6 Million | -98 Million | -45 Million | -51 Million |
| Net Income | 18 Million | 1 Million | -4 Million | -60 Million | -34 Million | -42 Million |
| Earnings Per Share Basic | 1.36 | 0.08 | -0.31 | - | -2.62 | -3.23 |
| Earnings Per Share Diluted | 1.36 | 0.08 | -0.31 | - | -2.62 | -3.23 |
| Weighted Average Shares Outstanding | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million | 12.98 Million |
| Gross Margin | 0.11 | 0.12 | 0.13 | 0.10 | 0.10 | 0.08 |
| EBIT Margin | 0.03 | 0.03 | 0.02 | - | -0.00 | -0.02 |
| Profit Margin | 0.02 | 0.00 | -0.00 | -0.01 | -0.03 | -0.04 |
| EBITDA | 34 Million | 40 Million | 30 Million | - | -2 Million | -19 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.00 | -0.01 | -0.03 | -0.04 |
W
DYCQ
FNR
300969
LREN3
JACO