BRL 12.6
(-5.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.64 Billion | 13.27 Billion | 10.57 Billion | 7.53 Billion | 9.58 Billion | 8.42 Billion |
Cost of Revenue | 5.42 Billion | 5.28 Billion | 4.39 Billion | 3.22 Billion | 3.73 Billion | 3.28 Billion |
Gross Profit | 8.22 Billion | 7.98 Billion | 6.17 Billion | 4.31 Billion | 5.85 Billion | 5.14 Billion |
Operating Expenses | 7.33 Billion | 5.03 Billion | 4.6 Billion | 2.66 Billion | 3.49 Billion | 3.14 Billion |
Selling, General and Administrative Expenses | 6.75 Billion | 2.23 Billion | 1.96 Billion | 1.4 Billion | 1.45 Billion | 1.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 580.46 Million | 2.8 Billion | 2.64 Billion | 1.26 Billion | 2.03 Billion | 1.5 Billion |
Cost and Expenses | 12.75 Billion | 10.32 Billion | 9 Billion | 5.88 Billion | 7.22 Billion | 6.43 Billion |
Operating Income | 889.07 Million | 2.95 Billion | 1.35 Billion | 1.85 Billion | 1.64 Billion | 1.42 Billion |
Interest Expense | - | 543.13 Million | 370.39 Million | 224.76 Million | 151.76 Million | 88.9 Million |
Income Tax Expense | -135.59 Million | 92.58 Million | 6.74 Million | 104.49 Million | 412.76 Million | 350.05 Million |
Earnings before Tax | 840.66 Million | 1.38 Billion | 639.85 Million | 1.2 Billion | 1.51 Billion | 1.37 Billion |
Net Income | 976.25 Million | 1.29 Billion | 633.11 Million | 1.09 Billion | 1.09 Billion | 1.02 Billion |
Earnings Per Share Basic | 1.02 | 1.47 | 0.66 | 1.24 | 1.29 | 1.20 |
Earnings Per Share Diluted | 1.02 | 1.47 | 0.66 | 1.24 | 1.28 | 1.19 |
Weighted Average Shares Outstanding | 957.57 Million | 881.13 Million | 952.44 Million | 882.35 Million | 851.6 Million | 847.74 Million |
Weighted Average Shares Outstanding (Diluted) | 960.39 Million | 881.13 Million | 955.2 Million | 885.34 Million | 855.42 Million | 854.22 Million |
Gross Margin | 0.60 | 0.60 | 0.58 | 0.57 | 0.61 | 0.61 |
EBIT Margin | 0.17 | 0.30 | 0.22 | 0.35 | 0.29 | 0.24 |
Profit Margin | 0.07 | 0.10 | 0.06 | 0.15 | 0.11 | 0.12 |
EBITDA | 2.36 Billion | 2.97 Billion | 1.95 Billion | 2.23 Billion | 2.4 Billion | 1.78 Billion |
Earnings Before Tax Margin | 0.07 | 0.22 | 0.13 | 0.25 | 0.17 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.52 Billion | 2.9 Billion | 4.27 Billion | 13.64 Billion | 3.09 Billion | 3.5 Billion |
Cost of Revenue | 1.68 Billion | 1.45 Billion | 2 Billion | 6.5 Billion | 1.24 Billion | 1.4 Billion |
Gross Profit | 1.83 Billion | 1.45 Billion | 2.26 Billion | 7.14 Billion | 1.84 Billion | 2.09 Billion |
Operating Expenses | 1.46 Billion | 1.4 Billion | 1.51 Billion | 6.09 Billion | 1.28 Billion | 1.32 Billion |
Selling, General and Administrative Expenses | 1.38 Billion | 1.3 Billion | 1.49 Billion | - | 458.01 Million | 592.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -86.55 Million | -96.43 Million | -16.25 Million | -366.66 Million | -119.29 Million | -135.36 Million |
Cost and Expenses | 3.14 Billion | 2.85 Billion | 3.51 Billion | 12.59 Billion | 2.53 Billion | 2.73 Billion |
Operating Income | 371.19 Million | 53.67 Million | 753.6 Million | 1.05 Billion | 506.49 Million | 694.53 Million |
Interest Expense | 76.9 Million | 87.33 Million | 114.57 Million | 423.79 Million | 100.58 Million | 99.58 Million |
Income Tax Expense | 69.31 Million | -27.41 Million | 83.32 Million | -135.59 Million | -96.52 Million | -33.93 Million |
Earnings before Tax | 384.3 Million | 111.83 Million | 610.21 Million | 840.66 Million | 76.37 Million | 195.76 Million |
Net Income | 314.98 Million | 139.25 Million | 526.89 Million | 976.25 Million | 172.9 Million | 229.7 Million |
Earnings Per Share Basic | 0.33 | 0.15 | 0.55 | - | 0.18 | 0.24 |
Earnings Per Share Diluted | 0.33 | 0.14 | 0.55 | - | 0.18 | 0.24 |
Weighted Average Shares Outstanding | 956.12 Million | 955.89 Million | 955.6 Million | 957.57 Million | 955.59 Million | 955.59 Million |
Weighted Average Shares Outstanding (Diluted) | 960.17 Million | 960.1 Million | 959.69 Million | 960.39 Million | 958.43 Million | 955.59 Million |
Gross Margin | 0.52 | 0.50 | 0.53 | 0.52 | 0.60 | 0.60 |
EBIT Margin | 0.19 | 0.12 | 0.25 | - | 0.25 | 0.27 |
Profit Margin | 0.09 | 0.05 | 0.12 | 0.07 | 0.06 | 0.07 |
EBITDA | 681.85 Million | 360.99 Million | 1.04 Billion | - | 782.56 Million | 954.63 Million |
Earnings Before Tax Margin | 0.11 | 0.02 | 0.18 | 0.08 | 0.16 | 0.20 |
JACO
BEGR
W
BNDSF
ATX
300969