SEK 44.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.02 Billion | 3.34 Billion | 3.1 Billion | 2.41 Billion | 2.58 Billion | 2.11 Billion |
Total Current Assets | 1.48 Billion | 1.93 Billion | 1.77 Billion | 1.08 Billion | 1.25 Billion | 1.29 Billion |
Cash And Short Term Investments | 74 Million | 50 Million | 54 Million | 166 Million | 168 Million | 108 Million |
Cash and Cash Equivalents | 74 Million | 50 Million | 54 Million | 166 Million | 168 Million | 108 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 590 Million | 736 Million | 681 Million | 404 Million | 432 Million | 504 Million |
Inventory | 792 Million | 1.12 Billion | 1.03 Billion | 501 Million | 642 Million | 651 Million |
Other Current Assets | 30 Million | 17 Million | 11 Million | 14 Million | 12 Million | 533 Million |
Total Non-Current Assets | 1.53 Billion | 1.41 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion | 826 Million |
Net PPE | 686 Million | 632 Million | 569 Million | 630 Million | 629 Million | 111 Million |
Good Will And Intangible Assets | 631 Million | 590 Million | 570 Million | 562 Million | 573 Million | 569 Million |
Good Will | 582 Million | 583 Million | 561 Million | 557 Million | 566 Million | 563 Million |
Intangible Assets | 49 Million | 7 Million | 9 Million | 5 Million | 7 Million | 6 Million |
Long-Term Investments | 191 Million | 183 Million | 182 Million | 117 Million | 110 Million | 113 Million |
Tax Assets | 28 Million | 6 Million | 5 Million | 24 Million | 21 Million | 33 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Billion | 1.7 Billion | 1.69 Billion | 1.51 Billion | 1.66 Billion | 1.22 Billion |
Total Current Liabilities | 836 Million | 845 Million | 969 Million | 693 Million | 636 Million | 639 Million |
Account Payables | 528 Million | 480 Million | 641 Million | 414 Million | 398 Million | 468 Million |
Tax Payables | 16 Million | 56 Million | 22 Million | - | - | - |
Short Term Debt | 103 Million | 95 Million | 95 Million | 85 Million | 98 Million | 5 Million |
Deferred Revenue | 2 Million | 3 Million | 136 Million | 101 Million | 74 Million | 97 Million |
Other Current Liabilities | 203 Million | 267 Million | 97 Million | 93 Million | 66 Million | 69 Million |
Total Non Current Liabilities | 762 Million | 859 Million | 723 Million | 820 Million | 1.02 Billion | 587 Million |
Long-Term Debt | 334 Million | 811 Million | 681 Million | 778 Million | 985 Million | 543 Million |
Deferred Revenue Non Current | - | 406 Million | 287 Million | 321 Million | 536 Million | -44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376 Million | -406 Million | -287 Million | -321 Million | -536 Million | 44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.42 Billion | 1.63 Billion | 1.41 Billion | 905 Million | 922 Million | 892 Million |
Stock Holders Equity | 1.42 Billion | 1.63 Billion | 1.41 Billion | 905 Million | 922 Million | 892 Million |
Common Stock | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million |
Retained Earnings | 818 Million | 1.03 Billion | 866 Million | 371 Million | 367 Million | 340 Million |
Accumulated other comprehensive income | 95 Million | 92 Million | 36 Million | 23 Million | 44 Million | 41 Million |
Common Stock Equity | 1.42 Billion | 1.63 Billion | 1.41 Billion | 905 Million | 922 Million | 892 Million |
Capital Lease Obligation | 376 Million | 499 Million | 481 Million | 541 Million | 541 Million | 18 Million |
Total Investments | 191 Million | 183 Million | 182 Million | 117 Million | 110 Million | 113 Million |
Total Debt | 813 Million | 906 Million | 776 Million | 863 Million | 1.08 Billion | 548 Million |
Net Debt | 739 Million | 856 Million | 722 Million | 697 Million | 915 Million | 440 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.14 Billion | 3.11 Billion | 3.15 Billion | 3.02 Billion | 3.02 Billion | 3.25 Billion |
Total Current Assets | 1.6 Billion | 1.56 Billion | 1.58 Billion | 1.48 Billion | 1.48 Billion | 1.75 Billion |
Cash And Short Term Investments | 25 Million | 48 Million | 32 Million | 74 Million | 74 Million | 14 Million |
Cash and Cash Equivalents | 25 Million | 48 Million | 32 Million | 74 Million | 74 Million | 14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 721 Million | 723 Million | 685 Million | 590 Million | 590 Million | 859 Million |
Inventory | 860 Million | 790 Million | 782 Million | 792 Million | 792 Million | 881 Million |
Other Current Assets | 721 Million | 84 Million | 88 Million | 30 Million | 30 Million | 149 Million |
Total Non-Current Assets | 1.54 Billion | 1.55 Billion | 1.57 Billion | 1.53 Billion | 1.53 Billion | 1.5 Billion |
Net PPE | 629 Million | 659 Million | 682 Million | 686 Million | 686 Million | 694 Million |
Good Will And Intangible Assets | 683 Million | 673 Million | 661 Million | 631 Million | 631 Million | 597 Million |
Good Will | 587 Million | 589 Million | 593 Million | 582 Million | 582 Million | 592 Million |
Intangible Assets | 96 Million | 84 Million | 68 Million | 49 Million | 49 Million | 5 Million |
Long-Term Investments | 189 Million | 186 Million | 197 Million | 191 Million | 191 Million | 188 Million |
Tax Assets | 39 Million | 33 Million | 30 Million | 28 Million | 28 Million | 21 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.69 Billion | 1.67 Billion | 1.71 Billion | 1.59 Billion | 1.59 Billion | 1.77 Billion |
Total Current Liabilities | 985 Million | 949 Million | 996 Million | 836 Million | 836 Million | 1.07 Billion |
Account Payables | 674 Million | 628 Million | 663 Million | 528 Million | 528 Million | 627 Million |
Tax Payables | - | - | - | 16 Million | 16 Million | - |
Short Term Debt | 102 Million | 103 Million | 105 Million | 103 Million | 103 Million | 104 Million |
Deferred Revenue | - | - | 22 Million | 2 Million | 2 Million | 6 Million |
Other Current Liabilities | 209 Million | 218 Million | 206 Million | 203 Million | 203 Million | 336 Million |
Total Non Current Liabilities | 712 Million | 729 Million | 722 Million | 762 Million | 762 Million | 704 Million |
Long-Term Debt | 366 Million | 337 Million | 668 Million | 334 Million | 334 Million | 655 Million |
Deferred Revenue Non Current | - | 286 Million | -54 Million | - | - | 264 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314 Million | 53 Million | 54 Million | 376 Million | 376 Million | -264 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Stock Holders Equity | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Common Stock | - | 1.43 Billion | 1.43 Billion | 260 Million | 260 Million | 1.47 Billion |
Retained Earnings | - | - | - | 818 Million | 818 Million | - |
Accumulated other comprehensive income | - | - | - | 95 Million | 95 Million | - |
Common Stock Equity | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Capital Lease Obligation | 416 Million | 339 Million | 470 Million | 376 Million | 376 Million | 495 Million |
Total Investments | 189 Million | 186 Million | 197 Million | 191 Million | 191 Million | 188 Million |
Total Debt | 366 Million | 779 Million | 773 Million | 813 Million | 813 Million | 759 Million |
Net Debt | 341 Million | 731 Million | 741 Million | 739 Million | 739 Million | 745 Million |
W
DYCQ
FNR
300969
LREN3
JACO