Arctic Blue Beverages AB (publ) (ARCTIC.ST)
SEK 0.12
(-9.77%)
SEK 0.12
(-9.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 6.41 Million | 9.44 Million | 8.74 Million | 6.12 Million |
| Cost of Revenue | 5 Million | 48.66 Million | 27.29 Million | 17.03 Million |
| Gross Profit | 1.4 Million | -39.22 Million | -18.54 Million | -10.9 Million |
| Operating Expenses | 18.74 Million | 38.73 Million | 92.43 Thousand | 106.71 Thousand |
| Selling, General and Administrative Expenses | 18.74 Million | - | 17.26 Million | 8.69 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | -92.43 Thousand | -106.71 Thousand |
| Cost and Expenses | 23.67 Million | 48.66 Million | 27.38 Million | 17.13 Million |
| Operating Income | -17.52 Million | -39.22 Million | -18.63 Million | -11 Million |
| Interest Expense | 293 Thousand | 37 Thousand | 2000.00 | 380.12 Thousand |
| Income Tax Expense | 2000.00 | 297 Thousand | -108.07 Thousand | -106.7 Thousand |
| Earnings before Tax | -18.35 Million | -37.65 Million | -15.49 Million | -7.72 Million |
| Net Income | -18.36 Million | -37.95 Million | -15.37 Million | -7.6 Million |
| Earnings Per Share Basic | -0.70 | -2.10 | -1.28 | -0.64 |
| Earnings Per Share Diluted | -0.71 | -2.10 | -1.28 | -0.64 |
| Weighted Average Shares Outstanding | 26.19 Million | 18.1 Million | 11.96 Million | 11.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.72 Million | 18.1 Million | 11.96 Million | 11.96 Million |
| Gross Margin | 0.22 | -4.15 | -2.12 | -1.78 |
| EBIT Margin | -2.46 | -3.96 | -2.01 | -1.63 |
| Profit Margin | -2.86 | -4.02 | -1.76 | -1.24 |
| EBITDA | -15.78 Million | -35.78 Million | -14.46 Million | -6.72 Million |
| Earnings Before Tax Margin | -2.73 | -4.15 | -2.13 | -1.80 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | 995 Thousand | 6.41 Million | 1.11 Million | 1.12 Million | 1.92 Million |
| Cost of Revenue | 5.2 Million | 4.68 Million | 23.93 Million | 4.9 Million | 4.76 Million | 6.9 Million |
| Gross Profit | -3.52 Million | -3.69 Million | -17.52 Million | -3.78 Million | -3.64 Million | -4.97 Million |
| Operating Expenses | 4.24 Million | 3.94 Million | 18.74 Million | 4.11 Million | 3.93 Million | 5.35 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.24 Million | - | - | - | - | - |
| Cost and Expenses | 5.2 Million | 4.68 Million | 23.93 Million | 4.9 Million | 4.76 Million | 6.9 Million |
| Operating Income | -3.52 Million | -3.69 Million | -17.52 Million | -3.78 Million | -3.64 Million | -4.97 Million |
| Interest Expense | - | - | 293 Thousand | - | - | - |
| Income Tax Expense | - | - | 2000.00 | -2000.00 | - | -1000.00 |
| Earnings before Tax | -3.52 Million | -3.96 Million | -18.35 Million | -3.66 Million | -3.85 Million | -5.72 Million |
| Net Income | -3.52 Million | -3.96 Million | -18.36 Million | -3.66 Million | -3.85 Million | -5.72 Million |
| Earnings Per Share Basic | -0.13 | -0.15 | - | -0.14 | -0.15 | -0.22 |
| Earnings Per Share Diluted | -0.13 | -0.15 | - | -0.14 | -0.15 | -0.22 |
| Weighted Average Shares Outstanding | 26.19 Million | 26.19 Million | 25.72 Million | 26.19 Million | 26.09 Million | 26.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.19 Million | 26.19 Million | 25.72 Million | 26.19 Million | 26.09 Million | 26.09 Million |
| Gross Margin | -2.11 | -3.71 | -2.73 | -3.39 | -3.25 | -2.58 |
| EBIT Margin | -1.93 | -3.15 | - | -2.88 | -2.73 | -2.29 |
| Profit Margin | -2.10 | -3.99 | -2.86 | -3.29 | -3.44 | -2.97 |
| EBITDA | -3.22 Million | -3.13 Million | - | -3.21 Million | -3.05 Million | -4.4 Million |
| Earnings Before Tax Margin | -2.11 | -3.71 | -2.73 | -3.39 | -3.25 | -2.58 |
BUCN
0082
DLNDY
NICMF
SHASHIJIT
0JC3