Shashijit Infraprojects Limited (SHASHIJIT.BO)
INR 2.61
(1.16%)
INR 2.61
(1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 273.51 Million | 353.39 Million | 284.72 Million | 168.13 Million | 286.45 Million |
| Cost of Revenue | 116.02 Million | 295.41 Million | 231.57 Million | 132.82 Million | 242.84 Million |
| Gross Profit | 157.49 Million | 57.97 Million | 53.15 Million | 35.3 Million | 43.6 Million |
| Operating Expenses | 35.96 Million | 40.61 Million | 45.16 Million | 33.53 Million | 46.69 Million |
| Selling, General and Administrative Expenses | 35.96 Million | 7.05 Million | 7.97 Million | 3.94 Million | 5.08 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 95.7 Thousand | 969.4 Thousand | 2.62 Million | 45.76 Thousand |
| Cost and Expenses | 151.98 Million | 336.02 Million | 276.73 Million | 166.36 Million | 289.54 Million |
| Operating Income | 121.53 Million | 16.86 Million | 8.6 Million | 3.34 Million | -2.93 Million |
| Interest Expense | - | 10.11 Million | 7.06 Million | 5.98 Million | 5.22 Million |
| Income Tax Expense | 1.1 Million | 2.29 Million | 261.2 Thousand | -290.5 Thousand | -2.05 Million |
| Earnings before Tax | 2.17 Million | 6.8 Million | 1.54 Million | -1.76 Million | -8.15 Million |
| Net Income | -6.14 Million | 4.5 Million | 1.28 Million | -1.46 Million | -6.1 Million |
| Earnings Per Share Basic | 0.03 | 0.09 | 0.02 | -0.03 | -0.12 |
| Earnings Per Share Diluted | 0.06 | 0.09 | 0.02 | -0.03 | -0.12 |
| Weighted Average Shares Outstanding | 97.48 Million | 51.72 Million | 51.72 Million | 51.72 Million | 51.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.72 Million | 51.72 Million | 51.72 Million | 51.72 Million | 51.72 Million |
| Gross Margin | 0.58 | 0.16 | 0.19 | 0.21 | 0.15 |
| EBIT Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.02 |
| Profit Margin | -0.02 | 0.01 | 0.00 | -0.01 | -0.02 |
| EBITDA | 22.15 Million | 26.02 Million | 21.2 Million | 10.59 Million | 5.5 Million |
| Earnings Before Tax Margin | 0.44 | 0.05 | 0.03 | 0.02 | -0.01 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 273.51 Million | 63.34 Million | 61.82 Million | 81.3 Million | 99.52 Million | 353.39 Million |
| Cost of Revenue | 112.04 Million | 29.65 Million | 24.27 Million | 41.39 Million | 177.07 Million | 295.41 Million |
| Gross Profit | 161.47 Million | 33.68 Million | 37.54 Million | 39.91 Million | -77.54 Million | 57.97 Million |
| Operating Expenses | 148 Million | 30.31 Million | 33.03 Million | 34.92 Million | -83.23 Million | 40.61 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 380.1 Thousand | 131.5 Thousand | 449.9 Thousand | -526.2 Thousand | 95.7 Thousand |
| Cost and Expenses | 260.05 Million | 59.96 Million | 57.31 Million | 76.31 Million | 93.84 Million | 336.02 Million |
| Operating Income | 13.46 Million | 3.75 Million | 4.64 Million | 5.44 Million | 4.61 Million | 16.86 Million |
| Interest Expense | - | 2.88 Million | 2.73 Million | 2.7 Million | 1.6 Million | 10.11 Million |
| Income Tax Expense | 1.1 Million | 86.5 Thousand | 843.1 Thousand | 484.7 Thousand | 1.75 Million | 2.29 Million |
| Earnings before Tax | 2.17 Million | 864.7 Thousand | 1.9 Million | 2.73 Million | 3.01 Million | 6.8 Million |
| Net Income | 3.27 Million | 778.2 Thousand | 1.06 Million | 2.25 Million | 1.25 Million | 4.5 Million |
| Earnings Per Share Basic | - | 0.02 | 0.02 | 0.04 | 0.04 | - |
| Earnings Per Share Diluted | - | 0.02 | 0.02 | 0.04 | 0.04 | - |
| Weighted Average Shares Outstanding | 52.49 Million | 38.91 Million | 53.13 Million | 51.2 Million | 51.2 Million | 51.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.48 Million | 38.91 Million | 53.13 Million | 51.2 Million | 51.2 Million | 51.72 Million |
| Gross Margin | 0.59 | 0.53 | 0.61 | 0.49 | -0.78 | 0.16 |
| EBIT Margin | - | 0.10 | 0.12 | 0.10 | 0.07 | - |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 |
| EBITDA | - | 6.32 Million | 7.17 Million | 7.9 Million | 6.92 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.08 | 0.07 | 0.05 | 0.05 |
0JC3
ARCTIC
BUCN
688596
CSBTF
NICMF