Crazy Sports Group Limited (0082.HK)
HKD 0.11
(1.9%)
HKD 0.11
(1.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 490.18 Million | 703.45 Million | 511.21 Million | 300.8 Million | 185.97 Million | 3.38 Billion |
| Cost of Revenue | 310.8 Million | 457.73 Million | 288.78 Million | 173.62 Million | 68.51 Million | 3.41 Billion |
| Gross Profit | 179.37 Million | 245.72 Million | 222.42 Million | 127.18 Million | 117.45 Million | -32.61 Million |
| Operating Expenses | 192.04 Million | 264.96 Million | 184.36 Million | 110.73 Million | 120.54 Million | 626.21 Million |
| Selling, General and Administrative Expenses | 192.04 Million | 264.96 Million | 184.36 Million | 110.73 Million | 120.54 Million | 210.83 Million |
| Research and Development Expenses | - | - | - | - | - | 19.17 Million |
| Other Expenses | - | 1.53 Million | 1.25 Million | 3.34 Million | 2.71 Million | 3.8 Million |
| Cost and Expenses | 502.84 Million | 722.7 Million | 473.15 Million | 284.36 Million | 189.06 Million | 4.04 Billion |
| Operating Income | -12.66 Million | -19.24 Million | 38.06 Million | 16.44 Million | -3.08 Million | -243.45 Million |
| Interest Expense | 1.19 Million | 1.11 Million | 993 Thousand | 856 Thousand | 371 Thousand | - |
| Income Tax Expense | 730 Thousand | -1.67 Million | -2.71 Million | -2.13 Million | -3.56 Million | 274 Thousand |
| Earnings before Tax | -22.54 Million | 31.13 Million | 121.74 Million | 98.12 Million | -60.63 Million | -654.71 Million |
| Net Income | -23.22 Million | 17.75 Million | 157.01 Million | -109.56 Million | -185.19 Million | -647.55 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | -0.19 |
| Earnings Per Share Diluted | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | -0.19 |
| Weighted Average Shares Outstanding | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.3 Billion | 4.21 Billion | 3.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.52 Billion | 4.52 Billion | 4.55 Billion | 4.3 Billion | 4.21 Billion | 3.4 Billion |
| Gross Margin | 0.37 | 0.35 | 0.44 | 0.42 | 0.63 | -0.01 |
| EBIT Margin | 0.03 | 0.02 | 0.14 | 0.16 | 0.19 | -0.07 |
| Profit Margin | -0.05 | 0.03 | 0.31 | -0.36 | -1.00 | -0.19 |
| EBITDA | 13.25 Million | 13.63 Million | 70.94 Million | 129.25 Million | -21.06 Million | -570.39 Million |
| Earnings Before Tax Margin | -0.03 | -0.03 | 0.07 | 0.05 | -0.02 | -0.07 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 208.31 Million | 217.29 Million | 490.18 Million | 272.89 Million | 703.45 Million | 416.97 Million |
| Cost of Revenue | 127.76 Million | 135.04 Million | 313.64 Million | 178.59 Million | 457.73 Million | 294.39 Million |
| Gross Profit | 80.55 Million | 82.24 Million | 176.54 Million | 94.29 Million | 245.72 Million | 122.57 Million |
| Operating Expenses | 86.34 Million | 83.64 Million | 189.2 Million | 105.56 Million | 264.96 Million | 131.23 Million |
| Selling, General and Administrative Expenses | 86.34 Million | 83.64 Million | - | 105.56 Million | - | 131.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 697 Thousand | - | 1.53 Million | - |
| Cost and Expenses | 214.1 Million | 218.68 Million | 502.84 Million | 284.16 Million | 722.7 Million | 425.63 Million |
| Operating Income | -5.79 Million | -1.39 Million | -12.66 Million | -11.27 Million | -19.24 Million | -8.66 Million |
| Interest Expense | 298 Thousand | 429 Thousand | 1.19 Million | 763 Thousand | 1.11 Million | 687 Thousand |
| Income Tax Expense | 497 Thousand | 977 Thousand | 730 Thousand | -247 Thousand | -1.67 Million | -332 Thousand |
| Earnings before Tax | -6.16 Million | -8.91 Million | -12.87 Million | -3.96 Million | 31.13 Million | -21.9 Million |
| Net Income | -5.66 Million | -13.76 Million | -23.22 Million | -9.46 Million | 17.75 Million | -31.44 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 4.35 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
| Gross Margin | 0.39 | 0.38 | 0.36 | 0.35 | 0.35 | 0.29 |
| EBIT Margin | 0.04 | 0.06 | - | 0.03 | - | 0.01 |
| Profit Margin | -0.03 | -0.06 | -0.05 | -0.03 | 0.03 | -0.08 |
| EBITDA | 7.31 Million | 12.9 Million | - | 9.02 Million | - | 3.03 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | -0.03 | -0.04 | -0.03 | -0.02 |
DLNDY
ANPDF
8102
0JC3
ARCTIC
BUCN