Addnode Group AB (publ) (ANOD-B.ST)
SEK 104.3
(0.68%)
SEK 104.3
(0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.41 Billion | 6.22 Billion | 4.07 Billion | 3.8 Billion | 3.43 Billion | 2.94 Billion |
| Cost of Revenue | 6.9 Billion | 4.99 Billion | 3.24 Billion | 3.09 Billion | 2.72 Billion | 2.28 Billion |
| Gross Profit | 511 Million | 1.22 Billion | 831 Million | 711 Million | 711 Million | 653 Million |
| Operating Expenses | 87 Million | 723 Million | 527 Million | 485 Million | 493 Million | 450 Million |
| Selling, General and Administrative Expenses | -203 Million | -140 Million | 285 Million | 270 Million | 299 Million | 339 Million |
| Research and Development Expenses | 290 Million | 213 Million | 166 Million | 79 Million | 71 Million | 31 Million |
| Other Expenses | - | 723 Million | 242 Million | 215 Million | 194 Million | 111 Million |
| Cost and Expenses | 6.98 Billion | 5.72 Billion | 3.77 Billion | 3.58 Billion | 3.21 Billion | 2.73 Billion |
| Operating Income | 424 Million | 527 Million | 305 Million | 229 Million | 218 Million | 203 Million |
| Interest Expense | 99 Million | 37 Million | 16 Million | 16 Million | 17 Million | 15 Million |
| Income Tax Expense | 83 Million | 113 Million | 62 Million | 48 Million | 46 Million | 45 Million |
| Earnings before Tax | 362 Million | 495 Million | 285 Million | 211 Million | 175 Million | 197 Million |
| Net Income | 279 Million | 382 Million | 223 Million | 163 Million | 129 Million | 152 Million |
| Earnings Per Share Basic | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 |
| Earnings Per Share Diluted | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 |
| Weighted Average Shares Outstanding | 133.43 Million | 133.63 Million | 134.19 Million | 133.7 Million | 133.7 Million | 128.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.45 Million | 133.64 Million | 134.19 Million | 133.7 Million | 133.7 Million | 128.07 Million |
| Gross Margin | 0.07 | 0.20 | 0.20 | 0.19 | 0.21 | 0.22 |
| EBIT Margin | 0.10 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 |
| Profit Margin | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 |
| EBITDA | 724 Million | 771 Million | 487 Million | 396 Million | 343 Million | 284 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.85 Billion | 2 Billion | 2.4 Billion | 7.41 Billion | 2.07 Billion | 1.8 Billion |
| Cost of Revenue | 888 Million | 1.67 Billion | 2.22 Billion | 6.9 Billion | 1.93 Billion | 1.51 Billion |
| Gross Profit | 971 Million | 334 Million | 187 Million | 511 Million | 140 Million | 291 Million |
| Operating Expenses | 834 Million | 238 Million | 914 Million | 87 Million | 241 Million | 221 Million |
| Selling, General and Administrative Expenses | - | 141 Million | 133 Million | - | 144 Million | 127 Million |
| Research and Development Expenses | - | - | - | - | 51 Million | - |
| Other Expenses | 834 Million | - | - | - | - | - |
| Cost and Expenses | 1.72 Billion | 1.9 Billion | 2.22 Billion | 6.98 Billion | 1.93 Billion | 1.73 Billion |
| Operating Income | 137 Million | 96 Million | 187 Million | 424 Million | 140 Million | 70 Million |
| Interest Expense | 45 Million | 49 Million | 48 Million | 89 Million | 11 Million | 38 Million |
| Income Tax Expense | 29 Million | 18 Million | 36 Million | 83 Million | 29 Million | 12 Million |
| Earnings before Tax | 126 Million | 72 Million | 156 Million | 362 Million | 135 Million | 47 Million |
| Net Income | 97 Million | 54 Million | 120 Million | 279 Million | 106 Million | 35 Million |
| Earnings Per Share Basic | 0.73 | 0.41 | 0.90 | - | 0.80 | 0.26 |
| Earnings Per Share Diluted | 0.73 | 0.41 | 0.90 | - | 0.80 | 0.26 |
| Weighted Average Shares Outstanding | 133.31 Million | 133.31 Million | 133.31 Million | 133.43 Million | 133.31 Million | 133.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.56 Million | 133.52 Million | 133.37 Million | 133.45 Million | 133.31 Million | 133.42 Million |
| Gross Margin | 0.52 | 0.17 | 0.08 | 0.07 | 0.07 | 0.16 |
| EBIT Margin | 0.14 | 0.10 | 0.12 | - | 0.11 | 0.10 |
| Profit Margin | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.02 |
| EBITDA | 263 Million | 193 Million | 285 Million | - | 232 Million | 179 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.08 | 0.06 | 0.07 | 0.04 |
3E2
SPTN
HZRGF
SFDMY
AARVI
QSCGF