Hazer Group Limited (HZRGF)
USD 0.0
(-99.78%)
USD 0.0
(-99.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.31 Million | 2.4 Million | 857.45 Thousand | 1.75 Million | 959.24 Thousand | - |
| Cost of Revenue | - | 111.25 Thousand | 53.45 Thousand | 35.6 Thousand | 31.01 Thousand | 557.18 Thousand |
| Gross Profit | 3.31 Million | 2.29 Million | 803.99 Thousand | 1.72 Million | 928.22 Thousand | -557.18 Thousand |
| Operating Expenses | 19 Million | 14.28 Million | 5.1 Million | 6.43 Million | 3.17 Million | 3.69 Million |
| Selling, General and Administrative Expenses | 19 Million | 14.28 Million | 5.1 Million | 6.43 Million | 3.17 Million | 3.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.4 Million | 1.29 Million | 2.65 Million | 1.38 Million | 1.63 Million |
| Cost and Expenses | 19 Million | 14.39 Million | 5.15 Million | 6.46 Million | 3.2 Million | 4.25 Million |
| Operating Income | -15.68 Million | -14.39 Million | -5.15 Million | -6.46 Million | -3.2 Million | -4.25 Million |
| Interest Expense | 171.41 Thousand | 370.93 Thousand | 434.61 Thousand | 152.79 Thousand | 6137.30 | 2364.00 |
| Income Tax Expense | -3.31 Million | -2.4 Million | -846.8 Thousand | -1.71 Million | -922.55 Thousand | -1.15 Million |
| Earnings before Tax | -22.38 Million | -14.6 Million | -12.17 Million | -10.46 Million | -3.14 Million | -4.23 Million |
| Net Income | -19.06 Million | -12.2 Million | -11.32 Million | -8.75 Million | -2.22 Million | -3.08 Million |
| Earnings Per Share Basic | -0.09 | -0.07 | -0.07 | -0.06 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.09 | -0.07 | -0.07 | -0.06 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 205.36 Million | 174.3 Million | 162.33 Million | 145.52 Million | 110.6 Million | 95.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.36 Million | 174.3 Million | 162.33 Million | 145.52 Million | 110.6 Million | 95.76 Million |
| Gross Margin | 1.00 | 0.95 | 0.94 | 0.98 | 0.97 | - |
| EBIT Margin | -4.76 | -5.94 | -5.96 | -3.66 | -3.31 | - |
| Profit Margin | -5.75 | -5.08 | -13.21 | -4.97 | -2.31 | - |
| EBITDA | -15.79 Million | -11.72 Million | -11.68 Million | -10.27 Million | -3.1 Million | -3.67 Million |
| Earnings Before Tax Margin | -4.73 | -5.99 | -6.02 | -3.68 | -3.34 | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | 464.89 Thousand | 438.47 Thousand | 488.92 Thousand | 1.6 Million |
| Cost of Revenue | 76.94 Thousand | 37.26 Thousand | 40.52 Thousand | - | 41.32 Thousand | 74.09 Thousand |
| Gross Profit | -76.94 Thousand | -37.26 Thousand | 424.37 Thousand | 438.47 Thousand | 447.6 Thousand | 1.52 Million |
| Operating Expenses | 12.66 Million | 6.52 Million | 6.27 Million | 4.34 Million | 5.82 Million | 9.51 Million |
| Selling, General and Administrative Expenses | - | 6.52 Million | 6.27 Million | 2.96 Million | 5.82 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 2.4 Million |
| Cost and Expenses | 12.74 Million | 6.56 Million | 6.31 Million | 4.34 Million | 5.86 Million | 9.58 Million |
| Operating Income | -12.74 Million | -6.56 Million | -6.31 Million | -2.54 Million | -5.86 Million | -9.58 Million |
| Interest Expense | 114.26 Thousand | 28.64 Thousand | 87.44 Thousand | - | 176.55 Thousand | 247.04 Thousand |
| Income Tax Expense | -2.2 Million | -1.3 Million | -928.71 Thousand | - | -977.79 Thousand | -1.6 Million |
| Earnings before Tax | -14.92 Million | -5.96 Million | -9.14 Million | -3.87 Million | -5.88 Million | -9.72 Million |
| Net Income | -12.71 Million | -4.66 Million | -8.21 Million | -3.87 Million | -4.9 Million | -8.12 Million |
| Earnings Per Share Basic | - | -0.02 | -0.04 | -0.02 | -0.03 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.04 | -0.02 | -0.03 | - |
| Weighted Average Shares Outstanding | 205.36 Million | 230.11 Million | 191.82 Million | 191.82 Million | 175 Million | 174.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.36 Million | 230.11 Million | 191.82 Million | 191.82 Million | 175 Million | 174.3 Million |
| Gross Margin | - | - | 0.91 | 1.00 | 0.92 | 0.95 |
| EBIT Margin | - | - | -13.50 | -5.76 | -11.91 | - |
| Profit Margin | - | - | -17.67 | -8.84 | -10.04 | -5.08 |
| EBITDA | - | -6.52 Million | -6.27 Million | -2.52 Million | -5.82 Million | - |
| Earnings Before Tax Margin | - | - | -13.58 | -5.80 | -11.99 | -5.99 |
NVX
9253
5JK
ANOD-B
3E2
SPTN