USD 0.0
(-99.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.38 Million | 8.43 Million | 18.65 Million | 19.86 Million | 12.73 Million | 4.28 Million |
Total Current Assets | 12.24 Million | 8.24 Million | 18.54 Million | 19.83 Million | 11.96 Million | 4.25 Million |
Cash And Short Term Investments | 8.54 Million | 6.17 Million | 12.43 Million | 18.49 Million | 11.86 Million | 4.21 Million |
Cash and Cash Equivalents | 8.54 Million | 6.17 Million | 12.43 Million | 18.49 Million | 11.86 Million | 4.21 Million |
Short Term Investments | - | - | - | - | 3604.00 | - |
Net Receivables | 3.48 Million | 1.95 Million | 5.88 Million | 1.15 Million | 64.32 Thousand | 37.93 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | - |
Other Current Assets | 214.44 Thousand | 107.53 Thousand | 215.57 Thousand | 184.93 Thousand | 35.7 Thousand | 8214.68 |
Total Non-Current Assets | 140.13 Thousand | 190.81 Thousand | 116.38 Thousand | 31.95 Thousand | 771.65 Thousand | 29.44 Thousand |
Net PPE | 140.13 Thousand | 190.81 Thousand | 116.38 Thousand | 31.95 Thousand | 771.65 Thousand | 29.44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 3.34 Million | 5.81 Million | 10.06 Million | 9.86 Million | 336.51 Thousand | 194.02 Thousand |
Total Current Liabilities | 2.13 Million | 4.28 Million | 8.6 Million | 8.35 Million | 328.05 Thousand | 194.02 Thousand |
Account Payables | 1.21 Million | 2.41 Million | 1.73 Million | 1.26 Million | 92.99 Thousand | 89.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.61 Thousand | 57.96 Thousand | 2.57 Million | 2.04 Million | 22.95 Thousand | - |
Deferred Revenue | 333.3 Thousand | 633.36 Thousand | 2.7 Million | 2.94 Million | 1.00 | - |
Other Current Liabilities | 514.73 Thousand | 1.18 Million | 1.59 Million | 2.1 Million | 212.1 Thousand | 104.48 Thousand |
Total Non Current Liabilities | 1.2 Million | 1.52 Million | 1.45 Million | 1.51 Million | 8458.24 | - |
Long-Term Debt | 119.9 Thousand | 174.23 Thousand | 85.41 Thousand | 8947.00 | 12.28 Thousand | - |
Deferred Revenue Non Current | 666.6 Thousand | 999 Thousand | 1.03 Million | 1.12 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460.28 Thousand | 408.24 Thousand | 365.71 Thousand | 382.88 Thousand | -3826.76 | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | -0.24 | - |
Total Equity | 9.04 Million | 2.62 Million | 8.59 Million | 9.99 Million | 12.4 Million | 4.09 Million |
Stock Holders Equity | 9.04 Million | 2.62 Million | 8.59 Million | 9.99 Million | 12.4 Million | 4.09 Million |
Common Stock | 59.14 Million | 40.96 Million | 40.61 Million | 30.61 Million | 23.49 Million | 13.01 Million |
Retained Earnings | -51.78 Million | -39.42 Million | -33.8 Million | -25.6 Million | -16.04 Million | -15.39 Million |
Accumulated other comprehensive income | 1.67 Million | 1.08 Million | 1.78 Million | 4.98 Million | 4.94 Million | 6.47 Million |
Common Stock Equity | 9.04 Million | 2.62 Million | 8.59 Million | 9.99 Million | 12.4 Million | 4.09 Million |
Capital Lease Obligation | 79.92 Thousand | 116.03 Thousand | 58.93 Thousand | 6716.97 | 8458.24 | - |
Total Investments | - | - | - | - | 3604.00 | - |
Total Debt | 148.53 Thousand | 174 Thousand | 2.63 Million | 2.05 Million | 31.41 Thousand | - |
Net Debt | -8.39 Million | -6 Million | -9.8 Million | -16.44 Million | -11.83 Million | -4.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.38 Million | 12.38 Million | 8.98 Million | 13.2 Million | 8.43 Million | 8.43 Million |
Total Current Assets | 12.24 Million | 12.24 Million | 8.8 Million | 12.93 Million | 8.24 Million | 8.24 Million |
Cash And Short Term Investments | 8.54 Million | 8.54 Million | 7.27 Million | 10.69 Million | 6.17 Million | 6.17 Million |
Cash and Cash Equivalents | 8.54 Million | 8.54 Million | 7.27 Million | 10.68 Million | 6.17 Million | 6.17 Million |
Short Term Investments | - | - | 10.59 Thousand | 10.59 Thousand | - | 10.59 Thousand |
Net Receivables | 3.48 Million | 3.48 Million | 1.36 Million | - | 1.95 Million | 1.95 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | 7058.27 |
Other Current Assets | 214.44 Thousand | 214.44 Thousand | 174.02 Thousand | 2.24 Million | 107.53 Thousand | 107.53 Thousand |
Total Non-Current Assets | 140.13 Thousand | 140.13 Thousand | 182.03 Thousand | 267.39 Thousand | 190.81 Thousand | 190.81 Thousand |
Net PPE | 140.13 Thousand | 140.13 Thousand | 182.03 Thousand | 267.39 Thousand | 190.81 Thousand | 190.81 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 3.34 Million | 3.34 Million | 4.67 Million | 6.86 Million | 5.81 Million | 5.81 Million |
Total Current Liabilities | 2.13 Million | 2.13 Million | 3.42 Million | 5.02 Million | 4.28 Million | 4.28 Million |
Account Payables | 1.21 Million | 1.21 Million | 1.67 Million | 2.45 Million | 2.41 Million | 2.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.61 Thousand | 68.61 Thousand | 68.99 Thousand | - | 57.96 Thousand | 57.96 Thousand |
Deferred Revenue | 333.3 Thousand | 333.3 Thousand | 987.81 Thousand | - | 633.36 Thousand | 633.36 Thousand |
Other Current Liabilities | 514.73 Thousand | 514.73 Thousand | 690.39 Thousand | 2.56 Million | 1.18 Million | 1.18 Million |
Total Non Current Liabilities | 1.2 Million | 1.2 Million | 1.25 Million | 1.84 Million | 1.52 Million | 1.52 Million |
Long-Term Debt | 119.9 Thousand | 119.9 Thousand | 170.05 Thousand | 170.05 Thousand | 174.23 Thousand | 174.23 Thousand |
Deferred Revenue Non Current | 666.6 Thousand | 666.6 Thousand | 680.78 Thousand | - | 999 Thousand | 999 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460.28 Thousand | 460.28 Thousand | 1.08 Million | 1.67 Million | 408.24 Thousand | 408.24 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 9.04 Million | 9.04 Million | 4.31 Million | 6.33 Million | 2.62 Million | 2.62 Million |
Stock Holders Equity | 9.04 Million | 9.04 Million | 4.31 Million | 6.33 Million | 2.62 Million | 2.62 Million |
Common Stock | 59.14 Million | 59.14 Million | 51.17 Million | 75.16 Million | 40.96 Million | 40.96 Million |
Retained Earnings | -51.78 Million | -51.78 Million | -48.51 Million | -71.26 Million | -39.42 Million | -39.42 Million |
Accumulated other comprehensive income | 1.67 Million | 1.67 Million | 1.65 Million | 2.43 Million | 1.08 Million | 1.08 Million |
Common Stock Equity | 9.04 Million | 9.04 Million | 4.31 Million | 6.33 Million | 2.62 Million | 2.62 Million |
Capital Lease Obligation | 79.92 Thousand | 79.92 Thousand | 115.77 Thousand | 271.39 Thousand | 116.03 Thousand | 116.03 Thousand |
Total Investments | - | - | 10.59 Thousand | 10.59 Thousand | - | 10.59 Thousand |
Total Debt | 148.53 Thousand | 148.53 Thousand | 184.76 Thousand | 170.05 Thousand | 174 Thousand | 174 Thousand |
Net Debt | -8.39 Million | -8.39 Million | -7.08 Million | -10.51 Million | -6 Million | -6 Million |
NVX
9253
5JK
ANOD-B
3E2
SPTN