SEK 104.3
(0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.19 Billion | 6.19 Billion | 4.32 Billion | 3.81 Billion | 3.16 Billion | 3.07 Billion |
Total Current Assets | 2.82 Billion | 2.5 Billion | 1.53 Billion | 1.44 Billion | 1.07 Billion | 1.2 Billion |
Cash And Short Term Investments | 667 Million | 600 Million | 406 Million | 644 Million | 294 Million | 387 Million |
Cash and Cash Equivalents | 667 Million | 600 Million | 406 Million | 644 Million | 294 Million | 387 Million |
Short Term Investments | - | -18 Million | -13 Million | -13 Million | -9 Million | -7 Million |
Net Receivables | 1.51 Billion | 1.3 Billion | 850 Million | 631 Million | 637 Million | 666 Million |
Inventory | 1 Million | 2 Million | - | 1 Million | 1 Million | 1 Million |
Other Current Assets | 649 Million | 602 Million | 282 Million | 172 Million | 144 Million | 819 Million |
Total Non-Current Assets | 4.36 Billion | 3.69 Billion | 2.78 Billion | 2.37 Billion | 2.09 Billion | 1.86 Billion |
Net PPE | 346 Million | 228 Million | 162 Million | 187 Million | 169 Million | 37 Million |
Good Will And Intangible Assets | 3.95 Billion | 3.4 Billion | 2.57 Billion | 2.14 Billion | 1.89 Billion | 1.8 Billion |
Good Will | 2.97 Billion | 2.68 Billion | 2.1 Billion | 1.76 Billion | 1.58 Billion | 1.49 Billion |
Intangible Assets | 973 Million | 728 Million | 467 Million | 380 Million | 306 Million | 308 Million |
Long-Term Investments | 39 Million | 36 Million | 26 Million | 22 Million | 18 Million | 18 Million |
Tax Assets | 34 Million | 17 Million | 22 Million | 18 Million | 12 Million | 10 Million |
Other Non Current Assets | -2 Million | 1 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.08 Billion | 4.19 Billion | 2.62 Billion | 2.3 Billion | 1.75 Billion | 1.73 Billion |
Total Current Liabilities | 2.86 Billion | 2.79 Billion | 1.73 Billion | 2.07 Billion | 1.6 Billion | 1.64 Billion |
Account Payables | 541 Million | 626 Million | 303 Million | 199 Million | 167 Million | 158 Million |
Tax Payables | 63 Million | 64 Million | 42 Million | 32 Million | 33 Million | 22 Million |
Short Term Debt | 95 Million | 82 Million | 58 Million | 762 Million | 551 Million | 545 Million |
Deferred Revenue | 1.28 Billion | 1.23 Billion | 1.2 Billion | 915 Million | 743 Million | 22 Million |
Other Current Liabilities | 945 Million | 858 Million | 175 Million | 195 Million | 143 Million | 918 Million |
Total Non Current Liabilities | 2.21 Billion | 1.39 Billion | 892 Million | 235 Million | 155 Million | 93 Million |
Long-Term Debt | 1.37 Billion | 987 Million | 718 Million | 66 Million | 64 Million | 1 Million |
Deferred Revenue Non Current | 202 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 517 Million | 279 Million | 61 Million | 78 Million | 14 Million | 13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.11 Billion | 2 Billion | 1.69 Billion | 1.51 Billion | 1.41 Billion | 1.33 Billion |
Stock Holders Equity | 2.11 Billion | 2 Billion | 1.69 Billion | 1.51 Billion | 1.41 Billion | 1.33 Billion |
Common Stock | 404 Million | 404 Million | 404 Million | 401 Million | 401 Million | 401 Million |
Retained Earnings | 1.18 Billion | 1.04 Billion | 783 Million | 710 Million | 547 Million | 499 Million |
Accumulated other comprehensive income | 43 Million | 68 Million | 22 Million | -32 Million | 29 Million | 6 Million |
Common Stock Equity | 2.11 Billion | 2 Billion | 1.69 Billion | 1.51 Billion | 1.41 Billion | 1.33 Billion |
Capital Lease Obligation | 202 Million | 191 Million | 105 Million | 126 Million | 123 Million | 2 Million |
Total Investments | 39 Million | 18 Million | 13 Million | 9 Million | 9 Million | 11 Million |
Total Debt | 1.67 Billion | 1.06 Billion | 776 Million | 828 Million | 615 Million | 546 Million |
Net Debt | 1 Billion | 469 Million | 370 Million | 184 Million | 321 Million | 159 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.8 Billion | 8.08 Billion | 8.04 Billion | 7.19 Billion | 7.19 Billion | 6.55 Billion |
Total Current Assets | 3.31 Billion | 3.55 Billion | 3.45 Billion | 2.82 Billion | 2.82 Billion | 2.19 Billion |
Cash And Short Term Investments | 441 Million | 770 Million | 968 Million | 667 Million | 667 Million | 565 Million |
Cash and Cash Equivalents | 441 Million | 770 Million | 968 Million | 667 Million | 667 Million | 565 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 1.51 Billion | 1.51 Billion | 1.62 Billion |
Inventory | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 2 Million |
Other Current Assets | 2.87 Billion | 2.78 Billion | 2.48 Billion | 649 Million | 649 Million | - |
Total Non-Current Assets | 4.48 Billion | 4.53 Billion | 4.58 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion |
Net PPE | 301 Million | 326 Million | 347 Million | 346 Million | 346 Million | 268 Million |
Good Will And Intangible Assets | 4.1 Billion | 4.13 Billion | 4.15 Billion | 3.95 Billion | 3.95 Billion | 4.03 Billion |
Good Will | 3.11 Billion | 3.13 Billion | 3.14 Billion | 2.97 Billion | 2.97 Billion | 3 Billion |
Intangible Assets | 997 Million | 1 Billion | 1.01 Billion | 973 Million | 973 Million | 1.03 Billion |
Long-Term Investments | 81 Million | 76 Million | 78 Million | 39 Million | 39 Million | 57 Million |
Tax Assets | -81 Million | -1 Billion | -1.01 Billion | 34 Million | 34 Million | -57 Million |
Other Non Current Assets | 81 Million | 1 Billion | 1.01 Billion | -2 Million | -2 Million | 57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.52 Billion | 5.89 Billion | 5.75 Billion | 5.08 Billion | 5.08 Billion | 4.49 Billion |
Total Current Liabilities | 3.64 Billion | 3.77 Billion | 3.44 Billion | 2.86 Billion | 2.86 Billion | 2.25 Billion |
Account Payables | - | - | - | 541 Million | 541 Million | - |
Tax Payables | - | - | - | 63 Million | 63 Million | - |
Short Term Debt | - | 272 Million | 294 Million | 95 Million | 95 Million | 222 Million |
Deferred Revenue | - | - | - | 1.28 Billion | 1.28 Billion | - |
Other Current Liabilities | 3.64 Billion | 3.5 Billion | 3.15 Billion | 945 Million | 945 Million | 2.03 Billion |
Total Non Current Liabilities | 1.88 Billion | 2.11 Billion | 2.3 Billion | 2.21 Billion | 2.21 Billion | 2.23 Billion |
Long-Term Debt | 1.28 Billion | 1.86 Billion | 506 Million | 1.37 Billion | 1.37 Billion | 467 Million |
Deferred Revenue Non Current | - | - | - | 202 Million | 202 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 593 Million | 250 Million | 1.8 Billion | 517 Million | 517 Million | 1.77 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.27 Billion | 2.19 Billion | 2.28 Billion | 2.11 Billion | 2.11 Billion | 2.05 Billion |
Stock Holders Equity | 2.27 Billion | 2.19 Billion | 2.28 Billion | 2.11 Billion | 2.11 Billion | 2.05 Billion |
Common Stock | 404 Million | 2.19 Billion | 404 Million | 404 Million | 404 Million | 404 Million |
Retained Earnings | - | - | - | 1.18 Billion | 1.18 Billion | - |
Accumulated other comprehensive income | - | - | - | 43 Million | 43 Million | 1.65 Billion |
Common Stock Equity | 2.27 Billion | 2.19 Billion | 2.28 Billion | 2.11 Billion | 2.11 Billion | 2.05 Billion |
Capital Lease Obligation | - | 272 Million | 294 Million | 202 Million | 202 Million | 222 Million |
Total Investments | 81 Million | 76 Million | 78 Million | 39 Million | 39 Million | 57 Million |
Total Debt | 1.28 Billion | 1.86 Billion | 800 Million | 1.67 Billion | 1.67 Billion | 689 Million |
Net Debt | 848 Million | 1.09 Billion | -168 Million | 1 Billion | 1 Billion | 124 Million |
3E2
SPTN
HZRGF
SFDMY
AARVI
QSCGF