AUD 0.61
(1.67%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 385.93 Million | 277.42 Million | 302.97 Million | 202.85 Million | 75.25 Million | 34.91 Million |
Total Current Assets | 130.65 Million | 116.14 Million | 162.22 Million | 144.02 Million | 41.4 Million | 7.85 Million |
Cash And Short Term Investments | 116.52 Million | 108.17 Million | 142.73 Million | 136.66 Million | 38.8 Million | 6.05 Million |
Cash and Cash Equivalents | 116.52 Million | 108.17 Million | 142.73 Million | 136.66 Million | 38.8 Million | 6.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.22 Million | 2.84 Million | 2.45 Million | 2.04 Million | 1.22 Million | 683.1 Thousand |
Inventory | 2.93 Million | 3.16 Million | 1.87 Million | 2.78 Million | 1.36 Million | 1.11 Million |
Other Current Assets | 5.97 Million | 1.95 Million | 15.16 Million | 2.53 Million | 151.91 Thousand | - |
Total Non-Current Assets | 255.27 Million | 161.27 Million | 140.75 Million | 58.83 Million | 33.85 Million | 27.06 Million |
Net PPE | 211.44 Million | 130.23 Million | 111.55 Million | 38.98 Million | 12.47 Million | 5.98 Million |
Good Will And Intangible Assets | 11.99 Million | 24.14 Million | 12.36 Million | 32.53 Million | 35.77 Million | 35.27 Million |
Good Will | 17.54 Million | 11.97 Million | 11.97 Million | 15.95 Million | 17.41 Million | 17.03 Million |
Intangible Assets | 15.28 Thousand | 12.17 Million | 389.75 Thousand | 16.58 Million | 18.36 Million | 18.23 Million |
Long-Term Investments | 24.42 Million | 16.49 Million | 16.66 Million | - | - | - |
Tax Assets | 22.4 Thousand | -11.97 Million | - | - | - | - |
Other Non Current Assets | 7.39 Million | 2.38 Million | 168.71 Thousand | -12.68 Million | -14.39 Million | -14.18 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 123 Million | 55.89 Million | 51.84 Million | 24.68 Million | 14.94 Million | 24.37 Million |
Total Current Liabilities | 11.49 Million | 8.46 Million | 7.89 Million | 5.35 Million | 4 Million | 6.13 Million |
Account Payables | 1.96 Million | 4.1 Million | 2.65 Million | 1.82 Million | 847.72 Thousand | 1.3 Million |
Tax Payables | 107.45 Thousand | - | - | - | - | - |
Short Term Debt | 2.47 Million | 1.43 Million | 1.35 Million | 687.85 Thousand | 416.04 Thousand | 4.14 Million |
Deferred Revenue | 417.99 Thousand | 71.98 Thousand | 2715.00 | 310.1 Thousand | 98.78 Thousand | - |
Other Current Liabilities | 6.63 Million | 2.84 Million | 3.88 Million | 2.53 Million | 2.64 Million | 677.5 Thousand |
Total Non Current Liabilities | 111.51 Million | 47.42 Million | 43.95 Million | 19.32 Million | 10.93 Million | 18.24 Million |
Long-Term Debt | 99.27 Million | 39.6 Million | 40.95 Million | 12.2 Million | 8.15 Million | 18.24 Million |
Deferred Revenue Non Current | 4.39 Million | 3 Million | 2.99 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 3 Million | 5936.00 | 7.12 Million | 2.77 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 262.93 Million | 221.53 Million | 251.13 Million | 178.17 Million | 60.31 Million | 10.54 Million |
Stock Holders Equity | 262.93 Million | 221.53 Million | 251.13 Million | 178.17 Million | 60.31 Million | 10.54 Million |
Common Stock | 495.97 Million | 338.1 Million | 338.01 Million | 233.19 Million | 99.85 Million | 38.16 Million |
Retained Earnings | -270.89 Million | -138.59 Million | -110.73 Million | -81.93 Million | -63.85 Million | -43.82 Million |
Accumulated other comprehensive income | 37.86 Million | 22.02 Million | 23.85 Million | 26.91 Million | 24.31 Million | 16.2 Million |
Common Stock Equity | 262.93 Million | 221.53 Million | 251.13 Million | 178.17 Million | 60.31 Million | 10.54 Million |
Capital Lease Obligation | 6.56 Million | 4.82 Million | 5.34 Million | 7.12 Million | 2.77 Million | - |
Total Investments | 24.42 Million | 16.49 Million | 16.66 Million | - | - | - |
Total Debt | 108.31 Million | 45.86 Million | 42.3 Million | 20.01 Million | 11.35 Million | 22.39 Million |
Net Debt | -8.2 Million | -62.31 Million | -100.42 Million | -116.64 Million | -27.45 Million | 16.33 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2021 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 263.34 Million | 385.93 Million | 280.89 Million | 277.42 Million | 302.97 Million | 318.87 Million |
Total Current Assets | 89.15 Million | 130.65 Million | 108.57 Million | 116.14 Million | 162.22 Million | 207.64 Million |
Cash And Short Term Investments | 78.71 Million | 116.52 Million | 99.07 Million | 108.17 Million | 142.73 Million | 188.55 Million |
Cash and Cash Equivalents | 78.71 Million | 116.52 Million | 99.07 Million | 108.17 Million | 142.73 Million | 188.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.56 Million | 5.22 Million | 2.32 Million | 2.84 Million | 2.45 Million | 2.56 Million |
Inventory | 2 Million | 2.93 Million | 2.56 Million | 3.16 Million | 1.87 Million | 2.76 Million |
Other Current Assets | 4.87 Million | 5.97 Million | 4.61 Million | 1.95 Million | 15.16 Million | 13.75 Million |
Total Non-Current Assets | 174.18 Million | 255.27 Million | 171.25 Million | 161.27 Million | 140.75 Million | 111.06 Million |
Net PPE | 144.27 Million | 211.44 Million | 143.15 Million | 130.23 Million | 111.55 Million | 98.7 Million |
Good Will And Intangible Assets | 11.99 Million | 11.99 Million | 12.08 Million | 24.14 Million | 12.36 Million | 12.36 Million |
Good Will | 11.97 Million | 17.54 Million | 11.97 Million | 11.97 Million | 11.97 Million | 11.98 Million |
Intangible Assets | 15.28 Thousand | 15.28 Thousand | 106.98 Thousand | 12.17 Million | 389.75 Thousand | 382.25 Thousand |
Long-Term Investments | 16.66 Million | 24.42 Million | 16.02 Million | 16.49 Million | 16.66 Million | 24.17 Million |
Tax Assets | - | 22.4 Thousand | - | -11.97 Million | - | 86.88 Million |
Other Non Current Assets | 1.25 Million | 7.39 Million | -171.25 Million | 2.38 Million | 168.71 Thousand | -111.06 Million |
Other Assets | - | 1.00 | 1.05 Million | 1.00 | - | 169.2 Thousand |
Total Liabilities | 79.4 Million | 123 Million | 78.93 Million | 55.89 Million | 51.84 Million | 47.09 Million |
Total Current Liabilities | 7.84 Million | 11.49 Million | 6.22 Million | 8.46 Million | 7.89 Million | 3.83 Million |
Account Payables | 1.34 Million | 1.96 Million | 4.37 Million | 4.1 Million | 2.65 Million | 2.35 Million |
Tax Payables | 107.45 Thousand | 107.45 Thousand | - | - | - | - |
Short Term Debt | 1.68 Million | 2.47 Million | 1.59 Million | 1.43 Million | 1.35 Million | 1.96 Million |
Deferred Revenue | 285.22 Thousand | 417.99 Thousand | 254.17 Thousand | 71.98 Thousand | 2715.00 | 3938.00 |
Other Current Liabilities | 4.52 Million | 6.63 Million | - | 2.84 Million | 3.88 Million | -487.26 Thousand |
Total Non Current Liabilities | 71.56 Million | 111.51 Million | 62.98 Million | 47.42 Million | 43.95 Million | 35.07 Million |
Long-Term Debt | 67.7 Million | 99.27 Million | 62.98 Million | 39.6 Million | 40.95 Million | 35.07 Million |
Deferred Revenue Non Current | 3 Million | 4.39 Million | 3 Million | 3 Million | 2.99 Million | 4.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 866.27 Thousand | 1.26 Million | -62.98 Million | 3 Million | 5936.00 | -35.07 Million |
Other Liabilities | - | - | 9.73 Million | - | - | 8.18 Million |
Total Equity | 183.93 Million | 262.93 Million | 201.95 Million | 221.53 Million | 251.13 Million | 271.77 Million |
Stock Holders Equity | 183.93 Million | 262.93 Million | 201.95 Million | 221.53 Million | 251.13 Million | 271.77 Million |
Common Stock | 338.42 Million | 495.97 Million | 338.15 Million | 338.1 Million | 338.01 Million | 320.55 Million |
Retained Earnings | -184.84 Million | -270.89 Million | -166.69 Million | -138.59 Million | -110.73 Million | -80.49 Million |
Accumulated other comprehensive income | 30.35 Million | 37.86 Million | 30.49 Million | 22.02 Million | 23.85 Million | 59.04 Million |
Common Stock Equity | 183.93 Million | 262.93 Million | 201.95 Million | 221.53 Million | 251.13 Million | 271.77 Million |
Capital Lease Obligation | 4.82 Million | 6.56 Million | 5 Million | 4.82 Million | 5.34 Million | 7.75 Million |
Total Investments | 16.66 Million | 24.42 Million | 16.02 Million | 16.49 Million | 16.66 Million | 24.17 Million |
Total Debt | 69.38 Million | 108.31 Million | 69.21 Million | 45.86 Million | 42.3 Million | 61.38 Million |
Net Debt | -9.32 Million | -8.2 Million | -29.85 Million | -62.31 Million | -100.42 Million | -127.17 Million |
9253
5JK
ARTV
3E2
SPTN
HZRGF