Ambea AB (publ) (AMBEA.ST)
SEK 98.05
(1.24%)
SEK 98.05
(1.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.31 Billion | 12.63 Billion | 11.47 Billion | 11.08 Billion | 11.04 Billion | 6.07 Billion |
| Cost of Revenue | 11.16 Billion | 443 Million | 419 Million | 358 Million | 383 Million | 184 Million |
| Gross Profit | 2.14 Billion | 12.19 Billion | 11.05 Billion | 10.72 Billion | 10.65 Billion | 5.89 Billion |
| Operating Expenses | 2.46 Billion | 11.34 Billion | 10.46 Billion | 10 Billion | 10.13 Billion | 5.45 Billion |
| Selling, General and Administrative Expenses | 1.43 Billion | 1.47 Billion | 1.4 Billion | 450 Million | 528 Million | 281 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.86 Billion | 11.34 Billion | 9.05 Billion | 9.55 Billion | 9.6 Billion | 5.17 Billion |
| Cost and Expenses | 12.33 Billion | 11.79 Billion | 10.88 Billion | 10.36 Billion | 10.51 Billion | 5.64 Billion |
| Operating Income | 981 Million | 843 Million | 598 Million | 717 Million | 525 Million | 429 Million |
| Interest Expense | 419 Million | 320 Million | 266 Million | 223 Million | 219 Million | 18 Million |
| Income Tax Expense | 110 Million | 116 Million | 60 Million | 97 Million | 61 Million | 96 Million |
| Earnings before Tax | 565 Million | 482 Million | 297 Million | 457 Million | 276 Million | 391 Million |
| Net Income | 455 Million | 366 Million | 237 Million | 359 Million | 215 Million | 295 Million |
| Earnings Per Share Basic | 5.07 | 3.89 | 2.51 | 3.80 | 2.51 | 3.94 |
| Earnings Per Share Diluted | 5.07 | 3.89 | 2.51 | 3.80 | 2.50 | 3.94 |
| Weighted Average Shares Outstanding | 89.76 Million | 94.12 Million | 94.51 Million | 94.46 Million | 85.72 Million | 74.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.76 Million | 94.12 Million | 94.55 Million | 94.53 Million | 85.83 Million | 74.83 Million |
| Gross Margin | 0.16 | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 |
| EBIT Margin | 0.17 | 0.16 | 0.14 | 0.14 | 0.12 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.05 |
| EBITDA | 2.28 Billion | 2.03 Billion | 1.65 Billion | 1.61 Billion | 1.37 Billion | 602 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.51 Billion | 3.48 Billion | 13.31 Billion | 3.41 Billion | 3.35 Billion | 3.31 Billion |
| Cost of Revenue | 2.98 Billion | 117 Million | 11.16 Billion | 2.86 Billion | 121 Million | 119 Million |
| Gross Profit | 539 Million | 3.36 Billion | 2.14 Billion | 550 Million | 3.23 Billion | 3.19 Billion |
| Operating Expenses | 334 Million | 3.11 Billion | 1.43 Billion | 382 Million | 2.87 Billion | 3.02 Billion |
| Selling, General and Administrative Expenses | 334 Million | 347 Million | - | 382 Million | 321 Million | 376 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 299 Million | - | - | - | - | - |
| Cost and Expenses | 3.31 Billion | 3.22 Billion | 12.6 Billion | 3.24 Billion | 2.99 Billion | 3.14 Billion |
| Operating Income | 205 Million | 256 Million | 710 Million | 168 Million | 360 Million | 167 Million |
| Interest Expense | 119 Million | 116 Million | 389 Million | 76 Million | 99 Million | 108 Million |
| Income Tax Expense | 35 Million | 29 Million | 110 Million | 24 Million | 55 Million | 13 Million |
| Earnings before Tax | 130 Million | 140 Million | 565 Million | 157 Million | 261 Million | 59 Million |
| Net Income | 95 Million | 111 Million | 455 Million | 133 Million | 206 Million | 46 Million |
| Earnings Per Share Basic | 1.10 | 1.25 | - | 1.49 | 2.30 | 0.51 |
| Earnings Per Share Diluted | 1.09 | 1.25 | - | 1.48 | 2.30 | 0.51 |
| Weighted Average Shares Outstanding | 86.62 Million | 88.86 Million | 89.76 Million | 89.56 Million | 89.56 Million | 89.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.78 Million | 88.86 Million | 89.76 Million | 89.57 Million | 89.56 Million | 89.56 Million |
| Gross Margin | 0.15 | 0.97 | 0.16 | 0.16 | 0.96 | 0.96 |
| EBIT Margin | 0.16 | 0.17 | - | 0.15 | 0.21 | 0.15 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.01 |
| EBITDA | 547 Million | 593 Million | - | 495 Million | 693 Million | 485 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.05 | 0.05 | 0.11 | 0.05 |
0QNG
JAGRAN
TDBKF
1227
STEC
5286