Mi Technovation Berhad (5286.KL)
MYR 2.15
(-2.27%)
MYR 2.15
(-2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 355.96 Million | 389.47 Million | 375.47 Million | 229 Million | 191.13 Million | 160.39 Million |
| Cost of Revenue | 263.57 Million | 185.65 Million | 178.55 Million | 129.26 Million | 98.2 Million | 86.21 Million |
| Gross Profit | 92.38 Million | 203.82 Million | 196.92 Million | 99.73 Million | 92.92 Million | 74.17 Million |
| Operating Expenses | 123.95 Million | 124.04 Million | 131.09 Million | 43.64 Million | 33.15 Million | 29.39 Million |
| Selling, General and Administrative Expenses | - | 44.73 Million | 51.2 Million | 48.83 Million | 38.46 Million | 35.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 123.95 Million | 124.04 Million | 131.09 Million | -5.19 Million | -5.3 Million | -5.99 Million |
| Cost and Expenses | 288.65 Million | 309.69 Million | 309.64 Million | 172.91 Million | 131.36 Million | 115.61 Million |
| Operating Income | 67.3 Million | 77.39 Million | 64.33 Million | 56.09 Million | 59.76 Million | 44.77 Million |
| Interest Expense | 1.78 Million | 1.95 Million | 824.98 Thousand | 376.45 Thousand | 236.85 Thousand | 293.84 Thousand |
| Income Tax Expense | 8.27 Million | 9.19 Million | 3.36 Million | 2 Million | 364.17 Thousand | 131.51 Thousand |
| Earnings before Tax | 60.66 Million | 75.44 Million | 63.5 Million | 55.71 Million | 59.53 Million | 44.48 Million |
| Net Income | 55.1 Million | 68.86 Million | 61.84 Million | 54 Million | 59.16 Million | 44.34 Million |
| Earnings Per Share Basic | 0.06 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 |
| Earnings Per Share Diluted | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 |
| Weighted Average Shares Outstanding | 894.89 Million | 896.03 Million | 825.05 Million | 746 Million | 748.06 Million | 655.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 895.83 Million | 898.05 Million | 826.45 Million | 746 Million | 748.06 Million | 655.53 Million |
| Gross Margin | 0.26 | 0.52 | 0.52 | 0.44 | 0.49 | 0.46 |
| EBIT Margin | 0.26 | 0.26 | 0.22 | 0.28 | 0.33 | 0.29 |
| Profit Margin | 0.15 | 0.18 | 0.16 | 0.24 | 0.31 | 0.28 |
| EBITDA | 92.49 Million | 102.57 Million | 81.28 Million | 63.57 Million | 64.01 Million | 46.99 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.17 | 0.24 | 0.31 | 0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 127.18 Million | 107.12 Million | 96.61 Million | 355.96 Million | 98.44 Million | 84.05 Million |
| Cost of Revenue | 101.81 Million | 101.92 Million | 81.31 Million | 263.57 Million | 87.79 Million | 92.08 Million |
| Gross Profit | 25.37 Million | 5.2 Million | 15.29 Million | 92.38 Million | 10.65 Million | -8.03 Million |
| Operating Expenses | 1.42 Million | 91.4 Million | 127 Thousand | 29.93 Million | 84.93 Million | 76.97 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.42 Million | 15.41 Million | -127 Thousand | 21.99 Million | 7.74 Million | 17.18 Million |
| Cost and Expenses | 103.23 Million | 91.4 Million | 81.44 Million | 293.51 Million | 84.93 Million | 76.97 Million |
| Operating Income | 23.94 Million | 31.13 Million | 15.17 Million | 62.44 Million | 21.26 Million | 24.26 Million |
| Interest Expense | 382 Thousand | 365 Thousand | 393.11 Thousand | 1.78 Million | 390 Thousand | 496 Thousand |
| Income Tax Expense | 4.56 Million | 4.43 Million | 2.06 Million | 8.27 Million | 7.27 Million | 2.01 Million |
| Earnings before Tax | 31.67 Million | 30.77 Million | 14.17 Million | 60.66 Million | 20.87 Million | 23.76 Million |
| Net Income | 27.57 Million | 26.79 Million | 11.82 Million | 55.1 Million | 14.15 Million | 22.73 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.01 | - | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.01 | - | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 893.59 Million | 893.58 Million | 893.5 Million | 894.89 Million | 895.45 Million | 895 Million |
| Weighted Average Shares Outstanding (Diluted) | 894.18 Million | 894.52 Million | 894.44 Million | 895.83 Million | 896.73 Million | 896.32 Million |
| Gross Margin | 0.20 | 0.05 | 0.16 | 0.26 | 0.11 | -0.10 |
| EBIT Margin | 0.24 | 0.35 | 0.22 | - | 0.28 | 0.36 |
| Profit Margin | 0.22 | 0.25 | 0.12 | 0.15 | 0.14 | 0.27 |
| EBITDA | 30.4 Million | 37.7 Million | 21.34 Million | - | 27.56 Million | 30.6 Million |
| Earnings Before Tax Margin | 0.19 | 0.29 | 0.16 | 0.18 | 0.22 | 0.29 |
AMBEA
0QNG
JAGRAN
NH
1227
STEC