Ambea AB (publ) (AMBEA.ST)

SEK 111.0

(2.78%)

Annual Balance Sheets

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 17.89 Billion 17.87 Billion 16.67 Billion 14.71 Billion 13.81 Billion 5.79 Billion
Total Current Assets 1.78 Billion 1.92 Billion 1.77 Billion 1.57 Billion 1.54 Billion 993 Million
Cash And Short Term Investments 6 Million 259 Million 86 Million 25 Million 52 Million 62 Million
Cash and Cash Equivalents 6 Million 259 Million 86 Million 25 Million 52 Million 62 Million
Short Term Investments - - - - - -
Net Receivables 1.38 Billion 1.31 Billion 1.3 Billion 1.2 Billion 1.17 Billion 722 Million
Inventory - - - - - 210 Million
Other Current Assets 388 Million 342 Million 382 Million 338 Million 311 Million -1 Million
Total Non-Current Assets 16.11 Billion 15.95 Billion 14.89 Billion 13.14 Billion 12.27 Billion 4.79 Billion
Net PPE 8.48 Billion 8.16 Billion 7.37 Billion 5.94 Billion 4.94 Billion 211 Million
Good Will And Intangible Assets 7.32 Billion 7.5 Billion 7.28 Billion 7.03 Billion 7.16 Billion 4.52 Billion
Good Will 7 Billion 7.09 Billion 6.81 Billion 6.5 Billion 6.53 Billion 4.05 Billion
Intangible Assets 321 Million 410 Million 468 Million 523 Million 631 Million 467 Million
Long-Term Investments 130 Million 82 Million 120 Million 101 Million 104 Million 27 Million
Tax Assets 149 Million 105 Million 116 Million 72 Million 54 Million 35 Million
Other Non Current Assets 22 Million 95 Million 1 Million -1 Million - 1 Million
Other Assets - - - - - -
Total Liabilities 12.97 Billion 13.19 Billion 12.14 Billion 10.39 Billion 9.77 Billion 3.08 Billion
Total Current Liabilities 3.66 Billion 3.27 Billion 4.32 Billion 4.19 Billion 4.38 Billion 2.35 Billion
Account Payables 402 Million 320 Million 341 Million 311 Million 266 Million 198 Million
Tax Payables 67 Million 226 Million 233 Million 252 Million 204 Million 160 Million
Short Term Debt 1.77 Billion 1.4 Billion 2.41 Billion 2.46 Billion 2.83 Billion 1.44 Billion
Deferred Revenue 85 Million 99 Million 1.51 Billion 1.4 Billion 1.25 Billion 160 Million
Other Current Liabilities 1.39 Billion 1.45 Billion 56 Million 9 Million 27 Million 554 Million
Total Non Current Liabilities 9.31 Billion 9.92 Billion 7.81 Billion 6.2 Billion 5.39 Billion 732 Million
Long-Term Debt 1.42 Billion 9.55 Billion 7.47 Billion 5.93 Billion 5.13 Billion 614 Million
Deferred Revenue Non Current 7.54 Billion - 132 Million - 87 Million -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 97 Million 144 Million 12 Million 83 Million -1 Million 4 Million
Other Liabilities - - - - - -
Total Equity 4.92 Billion 4.68 Billion 4.53 Billion 4.32 Billion 4.03 Billion 2.7 Billion
Stock Holders Equity 4.92 Billion 4.68 Billion 4.53 Billion 4.32 Billion 4.03 Billion 2.7 Billion
Common Stock 2 Million 2 Million 2 Million 2 Million 2 Million 2 Million
Retained Earnings -1.21 Billion -1.53 Billion -1.6 Billion -1.76 Billion -2.11 Billion -2.26 Billion
Accumulated other comprehensive income -38 Million 38 Million -34 Million -82 Million -19 Million 1 Million
Common Stock Equity 4.92 Billion 4.68 Billion 4.53 Billion 4.32 Billion 4.03 Billion 2.7 Billion
Capital Lease Obligation 7.54 Billion 8.09 Billion 7.27 Billion 5.82 Billion 4.78 Billion 80 Million
Total Investments 130 Million 82 Million 120 Million 101 Million 104 Million 27 Million
Total Debt 10.74 Billion 10.95 Billion 9.89 Billion 8.4 Billion 7.96 Billion 2.05 Billion
Net Debt 10.73 Billion 10.7 Billion 9.8 Billion 8.37 Billion 7.91 Billion 1.99 Billion

Balance Sheet Charts

Created with Highcharts 11.1.0Value in SEKYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity202020212022202305B10B15B20B
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio20202021202220230.350.40.450.50.550.6-3 000 M-2 400 M-1 800 M-1 200 M-600 M0