SEK 111.0
(2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.89 Billion | 17.87 Billion | 16.67 Billion | 14.71 Billion | 13.81 Billion | 5.79 Billion |
Total Current Assets | 1.78 Billion | 1.92 Billion | 1.77 Billion | 1.57 Billion | 1.54 Billion | 993 Million |
Cash And Short Term Investments | 6 Million | 259 Million | 86 Million | 25 Million | 52 Million | 62 Million |
Cash and Cash Equivalents | 6 Million | 259 Million | 86 Million | 25 Million | 52 Million | 62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.38 Billion | 1.31 Billion | 1.3 Billion | 1.2 Billion | 1.17 Billion | 722 Million |
Inventory | - | - | - | - | - | 210 Million |
Other Current Assets | 388 Million | 342 Million | 382 Million | 338 Million | 311 Million | -1 Million |
Total Non-Current Assets | 16.11 Billion | 15.95 Billion | 14.89 Billion | 13.14 Billion | 12.27 Billion | 4.79 Billion |
Net PPE | 8.48 Billion | 8.16 Billion | 7.37 Billion | 5.94 Billion | 4.94 Billion | 211 Million |
Good Will And Intangible Assets | 7.32 Billion | 7.5 Billion | 7.28 Billion | 7.03 Billion | 7.16 Billion | 4.52 Billion |
Good Will | 7 Billion | 7.09 Billion | 6.81 Billion | 6.5 Billion | 6.53 Billion | 4.05 Billion |
Intangible Assets | 321 Million | 410 Million | 468 Million | 523 Million | 631 Million | 467 Million |
Long-Term Investments | 130 Million | 82 Million | 120 Million | 101 Million | 104 Million | 27 Million |
Tax Assets | 149 Million | 105 Million | 116 Million | 72 Million | 54 Million | 35 Million |
Other Non Current Assets | 22 Million | 95 Million | 1 Million | -1 Million | - | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.97 Billion | 13.19 Billion | 12.14 Billion | 10.39 Billion | 9.77 Billion | 3.08 Billion |
Total Current Liabilities | 3.66 Billion | 3.27 Billion | 4.32 Billion | 4.19 Billion | 4.38 Billion | 2.35 Billion |
Account Payables | 402 Million | 320 Million | 341 Million | 311 Million | 266 Million | 198 Million |
Tax Payables | 67 Million | 226 Million | 233 Million | 252 Million | 204 Million | 160 Million |
Short Term Debt | 1.77 Billion | 1.4 Billion | 2.41 Billion | 2.46 Billion | 2.83 Billion | 1.44 Billion |
Deferred Revenue | 85 Million | 99 Million | 1.51 Billion | 1.4 Billion | 1.25 Billion | 160 Million |
Other Current Liabilities | 1.39 Billion | 1.45 Billion | 56 Million | 9 Million | 27 Million | 554 Million |
Total Non Current Liabilities | 9.31 Billion | 9.92 Billion | 7.81 Billion | 6.2 Billion | 5.39 Billion | 732 Million |
Long-Term Debt | 1.42 Billion | 9.55 Billion | 7.47 Billion | 5.93 Billion | 5.13 Billion | 614 Million |
Deferred Revenue Non Current | 7.54 Billion | - | 132 Million | - | 87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97 Million | 144 Million | 12 Million | 83 Million | -1 Million | 4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.92 Billion | 4.68 Billion | 4.53 Billion | 4.32 Billion | 4.03 Billion | 2.7 Billion |
Stock Holders Equity | 4.92 Billion | 4.68 Billion | 4.53 Billion | 4.32 Billion | 4.03 Billion | 2.7 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.21 Billion | -1.53 Billion | -1.6 Billion | -1.76 Billion | -2.11 Billion | -2.26 Billion |
Accumulated other comprehensive income | -38 Million | 38 Million | -34 Million | -82 Million | -19 Million | 1 Million |
Common Stock Equity | 4.92 Billion | 4.68 Billion | 4.53 Billion | 4.32 Billion | 4.03 Billion | 2.7 Billion |
Capital Lease Obligation | 7.54 Billion | 8.09 Billion | 7.27 Billion | 5.82 Billion | 4.78 Billion | 80 Million |
Total Investments | 130 Million | 82 Million | 120 Million | 101 Million | 104 Million | 27 Million |
Total Debt | 10.74 Billion | 10.95 Billion | 9.89 Billion | 8.4 Billion | 7.96 Billion | 2.05 Billion |
Net Debt | 10.73 Billion | 10.7 Billion | 9.8 Billion | 8.37 Billion | 7.91 Billion | 1.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.52 Billion | 18.3 Billion | 17.89 Billion | 17.89 Billion | 18.15 Billion | 17.94 Billion |
Total Current Assets | 1.92 Billion | 1.86 Billion | 1.78 Billion | 1.78 Billion | 1.81 Billion | 1.8 Billion |
Cash And Short Term Investments | 39 Million | 28 Million | 6 Million | 6 Million | 18 Million | 28 Million |
Cash and Cash Equivalents | 39 Million | 28 Million | 6 Million | 6 Million | 18 Million | 28 Million |
Short Term Investments | - | 286 Million | - | - | - | - |
Net Receivables | 1.44 Billion | 1.33 Billion | 1.38 Billion | 1.38 Billion | 1.4 Billion | 1.36 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 440 Million | 499 Million | 388 Million | 388 Million | 395 Million | 415 Million |
Total Non-Current Assets | 16.6 Billion | 16.44 Billion | 16.11 Billion | 16.11 Billion | 16.33 Billion | 16.14 Billion |
Net PPE | 8.92 Billion | 8.79 Billion | 8.48 Billion | 8.48 Billion | 8.65 Billion | 8.43 Billion |
Good Will And Intangible Assets | 7.38 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion | 7.4 Billion | 7.42 Billion |
Good Will | 7.08 Billion | 7.02 Billion | 7 Billion | 7 Billion | 7.06 Billion | 7.06 Billion |
Intangible Assets | 300 Million | 305 Million | 321 Million | 321 Million | 341 Million | 362 Million |
Long-Term Investments | 143 Million | -155 Million | 130 Million | 130 Million | 150 Million | 164 Million |
Tax Assets | 146 Million | 155 Million | 149 Million | 149 Million | 125 Million | 115 Million |
Other Non Current Assets | - | 317 Million | 22 Million | 22 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.82 Billion | 13.39 Billion | 12.97 Billion | 12.97 Billion | 13.33 Billion | 13.33 Billion |
Total Current Liabilities | 3.76 Billion | 3.66 Billion | 3.66 Billion | 3.66 Billion | 3.95 Billion | 3.54 Billion |
Account Payables | 425 Million | 415 Million | 402 Million | 402 Million | 308 Million | 280 Million |
Tax Payables | 82 Million | 67 Million | 67 Million | 67 Million | 81 Million | 33 Million |
Short Term Debt | 1.69 Billion | 1.69 Billion | 1.77 Billion | 1.77 Billion | 2.14 Billion | 1.62 Billion |
Deferred Revenue | 82 Million | 1.4 Billion | 85 Million | 85 Million | 1.28 Billion | 1.46 Billion |
Other Current Liabilities | 1.56 Billion | 143 Million | 1.39 Billion | 1.39 Billion | 217 Million | 179 Million |
Total Non Current Liabilities | 10.06 Billion | 9.73 Billion | 9.31 Billion | 9.31 Billion | 9.38 Billion | 9.78 Billion |
Long-Term Debt | 1.79 Billion | 9.39 Billion | 1.42 Billion | 1.42 Billion | 9.06 Billion | 9.49 Billion |
Deferred Revenue Non Current | 7.93 Billion | -240 Million | 7.54 Billion | 7.54 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119 Million | 342 Million | 97 Million | 97 Million | 111 Million | 75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.69 Billion | 4.9 Billion | 4.92 Billion | 4.92 Billion | 4.82 Billion | 4.61 Billion |
Stock Holders Equity | 4.69 Billion | 4.9 Billion | 4.92 Billion | 4.92 Billion | 4.82 Billion | 4.61 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.44 Billion | -1.22 Billion | -1.21 Billion | -1.21 Billion | -1.36 Billion | -1.57 Billion |
Accumulated other comprehensive income | -34 Million | -45 Million | -38 Million | -38 Million | 5 Million | 12 Million |
Common Stock Equity | 4.69 Billion | 4.9 Billion | 4.92 Billion | 4.92 Billion | 4.82 Billion | 4.61 Billion |
Capital Lease Obligation | 7.93 Billion | 8.92 Billion | 7.54 Billion | 7.54 Billion | 8.67 Billion | 8.39 Billion |
Total Investments | 143 Million | 131 Million | 130 Million | 130 Million | 150 Million | 164 Million |
Total Debt | 11.41 Billion | 11.09 Billion | 10.74 Billion | 10.74 Billion | 11.2 Billion | 11.12 Billion |
Net Debt | 11.37 Billion | 11.06 Billion | 10.73 Billion | 10.73 Billion | 11.18 Billion | 11.09 Billion |
0QNG
JAGRAN
TDBKF
1227
STEC
5286