Arlandastad Group AB (publ) (AGROUP.ST)
SEK 28.2
(0.0%)
SEK 28.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 421.69 Million | 295.94 Million | 199.33 Million | 118.52 Million | 100.79 Million | 99.47 Million |
| Cost of Revenue | 309.75 Million | 227.54 Million | 124.93 Million | 68.8 Million | 29.07 Million | 28.64 Million |
| Gross Profit | 111.94 Million | 68.4 Million | 74.39 Million | 49.72 Million | 71.72 Million | 70.83 Million |
| Operating Expenses | 105.84 Million | 83.35 Million | 74.41 Million | 44.77 Million | 27.81 Million | 21.29 Million |
| Selling, General and Administrative Expenses | 108.01 Million | 83.35 Million | 74.41 Million | 44.77 Million | 27.81 Million | 21.29 Million |
| Research and Development Expenses | - | 1.40 | 1.20 | 5.49 | - | - |
| Other Expenses | - | -83.35 Million | -74.41 Million | -44.77 Million | - | -50 Thousand |
| Cost and Expenses | 415.59 Million | 310.89 Million | 199.34 Million | 113.57 Million | 56.89 Million | 49.93 Million |
| Operating Income | 35.42 Million | 132.65 Million | 281.28 Million | 684.97 Million | 671.47 Million | 49.54 Million |
| Interest Expense | 103.03 Million | 54.16 Million | 41.11 Million | 34.35 Million | 20.45 Million | 20.45 Million |
| Income Tax Expense | -1.03 Million | -70.76 Million | 63.73 Million | 154.47 Million | 135.03 Million | 31.3 Million |
| Earnings before Tax | -128.43 Million | 415.78 Million | 240.17 Million | 650.62 Million | 651.02 Million | 299.09 Million |
| Net Income | -136.58 Million | 490.05 Million | 176.44 Million | 496.14 Million | 515.99 Million | 267.78 Million |
| Earnings Per Share Basic | -2.16 | 7.75 | 2.79 | 7.89 | 8.21 | 4.26 |
| Earnings Per Share Diluted | -2.16 | 7.75 | 2.79 | 7.89 | 8.21 | 4.26 |
| Weighted Average Shares Outstanding | 63.25 Million | 63.25 Million | 63.25 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.25 Million | 63.25 Million | 63.25 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Gross Margin | 0.27 | 0.23 | 0.37 | 0.42 | 0.71 | 0.71 |
| EBIT Margin | 0.30 | 0.54 | 1.51 | 5.78 | 6.66 | 3.21 |
| Profit Margin | -0.32 | 1.66 | 0.89 | 4.19 | 5.12 | 2.69 |
| EBITDA | 128.07 Million | 160.35 Million | 301.48 Million | 684.97 Million | 671.47 Million | 270 Million |
| Earnings Before Tax Margin | 0.08 | 0.45 | 1.41 | 5.78 | 6.66 | 0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 82.89 Million | 89.1 Million | 124.7 Million | 421.69 Million | 86.69 Million | 109.58 Million |
| Cost of Revenue | 76.13 Million | 79.93 Million | 85.36 Million | 309.75 Million | 63.61 Million | 74.52 Million |
| Gross Profit | 6.76 Million | 9.17 Million | 39.33 Million | 111.94 Million | 23.08 Million | 35.05 Million |
| Operating Expenses | 14.96 Million | 23.23 Million | 38.86 Million | 105.84 Million | 19.39 Million | 26.07 Million |
| Selling, General and Administrative Expenses | 14.96 Million | 23.23 Million | 38.86 Million | - | 19.39 Million | 26.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -23.23 Million | -38.86 Million | -105.84 Million | -19.39 Million | -26.07 Million |
| Cost and Expenses | 91.09 Million | 103.16 Million | 124.23 Million | 415.59 Million | 83 Million | 100.59 Million |
| Operating Income | -1.93 Million | -14.3 Million | 467 Thousand | 6.1 Million | -119.79 Million | 83.91 Million |
| Interest Expense | 27.2 Million | 27.31 Million | 28.85 Million | 103.03 Million | 25.34 Million | 23.67 Million |
| Income Tax Expense | 2.09 Million | -1.63 Million | 3.21 Million | -1.03 Million | -22.35 Million | 10.61 Million |
| Earnings before Tax | -27.54 Million | -41.61 Million | -10.54 Million | -129.6 Million | -144.78 Million | 56.78 Million |
| Net Income | -27.85 Million | -37.53 Million | 6.78 Million | -136.58 Million | -118.21 Million | 45.71 Million |
| Earnings Per Share Basic | -0.44 | -0.59 | 0.10 | - | -1.87 | 0.78 |
| Earnings Per Share Diluted | -0.44 | -0.59 | 0.10 | - | -1.87 | 0.78 |
| Weighted Average Shares Outstanding | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million | 63.25 Million |
| Gross Margin | 0.08 | 0.10 | 0.32 | 0.27 | 0.27 | 0.32 |
| EBIT Margin | 0.10 | -0.07 | 0.41 | - | -1.38 | 0.73 |
| Profit Margin | -0.34 | -0.42 | 0.05 | -0.32 | -1.36 | 0.42 |
| EBITDA | 8.18 Million | -5.93 Million | 50.52 Million | - | -119.79 Million | 80.46 Million |
| Earnings Before Tax Margin | -0.02 | -0.16 | 0.00 | 0.01 | -1.38 | 0.77 |
ODPV3
PWI
5916
0816
MRCIF
AGL