SEK 28.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.41 Billion | 7.48 Billion | 6.73 Billion | 6.04 Billion | 4.95 Billion | 3.93 Billion |
Total Current Assets | 467.17 Million | 541.84 Million | 546.03 Million | 258.62 Million | 258.83 Million | 88.63 Million |
Cash And Short Term Investments | 234.21 Million | 394.3 Million | 441.43 Million | 163.35 Million | 171.61 Million | 22.84 Million |
Cash and Cash Equivalents | 234.21 Million | 394.3 Million | 441.43 Million | 163.35 Million | 171.61 Million | 22.84 Million |
Short Term Investments | - | 762 Thousand | - | - | - | - |
Net Receivables | 194.06 Million | 147.53 Million | 82.57 Million | 83.05 Million | - | - |
Inventory | - | -1000.00 | 22.02 Million | - | - | - |
Other Current Assets | -428.28 Million | 1000.00 | 1000.00 | -246.4 Million | - | 65.78 Million |
Total Non-Current Assets | 6.94 Billion | 6.94 Billion | 6.18 Billion | 5.78 Billion | 4.69 Billion | 3.84 Billion |
Net PPE | 86.45 Million | 668.45 Million | 558.6 Million | 546.64 Million | 6.63 Million | 1.31 Million |
Good Will And Intangible Assets | 16.56 Million | 16.13 Million | 15.71 Million | 15.71 Million | - | - |
Good Will | 15.71 Million | 15.71 Million | 15.71 Million | 15.71 Million | - | - |
Intangible Assets | 844 Thousand | 416 Thousand | - | - | - | - |
Long-Term Investments | 332.9 Million | 302 Million | 62 Thousand | 62 Thousand | - | - |
Tax Assets | -38.89 Million | -302 Million | -62 Thousand | -62 Thousand | - | - |
Other Non Current Assets | 6.54 Billion | 6.25 Billion | 5.61 Billion | 5.22 Billion | 4.69 Billion | 3.84 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.89 Billion | 2.83 Billion | 2.57 Billion | 2.48 Billion | 2 Billion | 1.49 Billion |
Total Current Liabilities | 396.91 Million | 229.26 Million | 170.56 Million | 101.46 Million | 81.32 Million | 59.83 Million |
Account Payables | 51.66 Million | 85.42 Million | 50.75 Million | 45.34 Million | 47.56 Million | 11.93 Million |
Tax Payables | 21.93 Million | 3.25 Million | 7.82 Million | 4.68 Million | 7.93 Million | 5.1 Million |
Short Term Debt | 177.79 Million | 27.34 Million | 70.1 Million | 11.19 Million | 14.91 Million | 14.18 Million |
Deferred Revenue | 24.37 Million | 39.88 Million | 42.6 Million | 32.11 Million | 16.16 Million | 5.1 Million |
Other Current Liabilities | 143.07 Million | 76.61 Million | 7.1 Million | 12.82 Million | 2.68 Million | 28.62 Million |
Total Non Current Liabilities | 2.49 Billion | 2.6 Billion | 2.4 Billion | 2.38 Billion | 1.92 Billion | 1.43 Billion |
Long-Term Debt | 1.42 Billion | 1.63 Billion | 1.5 Billion | 1.55 Billion | 1.24 Billion | 892.01 Million |
Deferred Revenue Non Current | 24.37 Million | 39.88 Million | 15.48 Million | 9.28 Million | 3.28 Million | 3.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.78 Million | 11.13 Million | -14.32 Million | -8.79 Million | 724 Thousand | 3.52 Million |
Other Liabilities | 1000.00 | - | - | - | - | - |
Total Equity | 4.52 Billion | 4.64 Billion | 5.29 Billion | 4.96 Billion | 2.95 Billion | 2.43 Billion |
Stock Holders Equity | 4.51 Billion | 4.64 Billion | 4.16 Billion | 3.55 Billion | 2.95 Billion | 2.43 Billion |
Common Stock | 569 Thousand | 569 Thousand | 569 Thousand | 179 Thousand | 179 Thousand | 179 Thousand |
Retained Earnings | 3.67 Billion | 3.8 Billion | 3.32 Billion | 3.14 Billion | 2.65 Billion | 2.13 Billion |
Accumulated other comprehensive income | -1000.00 | 1000.00 | 2.56 Million | 3.55 Billion | - | - |
Common Stock Equity | 4.51 Billion | 4.64 Billion | 4.16 Billion | 3.55 Billion | 2.95 Billion | 2.43 Billion |
Capital Lease Obligation | 1.46 Million | 7.45 Million | 8.69 Million | 11.55 Million | 5.45 Million | - |
Total Investments | 332.9 Million | 302.76 Million | 62 Thousand | 62 Thousand | 62 Thousand | 62 Thousand |
Total Debt | 1.6 Billion | 1.66 Billion | 1.57 Billion | 1.57 Billion | 1.26 Billion | 906.19 Million |
Net Debt | 1.37 Billion | 1.27 Billion | 1.13 Billion | 1.4 Billion | 1.08 Billion | 883.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.44 Billion | 7.48 Billion | 7.41 Billion | 7.41 Billion | 7.3 Billion | 7.4 Billion |
Total Current Assets | 501.82 Million | 555.51 Million | 467.17 Million | 467.17 Million | 393.58 Million | 377.54 Million |
Cash And Short Term Investments | 247.29 Million | 365.32 Million | 234.21 Million | 234.21 Million | 254.94 Million | 244.93 Million |
Cash and Cash Equivalents | 247.29 Million | 365.32 Million | 234.21 Million | 234.21 Million | 254.94 Million | 244.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 254.53 Million | 190.19 Million | 194.06 Million | 194.06 Million | 138.64 Million | 132.6 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -501.82 Million | -555.51 Million | -428.28 Million | -428.28 Million | -393.58 Million | -377.54 Million |
Total Non-Current Assets | 6.94 Billion | 6.92 Billion | 6.94 Billion | 6.94 Billion | 6.9 Billion | 7.02 Billion |
Net PPE | 548.03 Million | 555.23 Million | 86.45 Million | 86.45 Million | 564.28 Million | 563.65 Million |
Good Will And Intangible Assets | 23.98 Million | 16.68 Million | 16.56 Million | 16.56 Million | 16.46 Million | 16.37 Million |
Good Will | 22.55 Million | 15.71 Million | 15.71 Million | 15.71 Million | 15.71 Million | 15.71 Million |
Intangible Assets | 1.43 Million | 970 Thousand | 844 Thousand | 844 Thousand | 743 Thousand | 652 Thousand |
Long-Term Investments | - | 339.97 Million | 332.9 Million | 332.9 Million | 298.88 Million | 304.63 Million |
Tax Assets | - | -339.97 Million | -38.89 Million | -38.89 Million | -298.88 Million | -304.63 Million |
Other Non Current Assets | 6.37 Billion | 6.35 Billion | 6.54 Billion | 6.54 Billion | 6.32 Billion | 6.44 Billion |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 2.99 Billion | 3 Billion | 2.89 Billion | 2.89 Billion | 2.79 Billion | 2.77 Billion |
Total Current Liabilities | 1.13 Billion | 407.63 Million | 396.91 Million | 396.91 Million | 207.65 Million | 161.12 Million |
Account Payables | - | - | 51.66 Million | 51.66 Million | - | - |
Tax Payables | 18.87 Million | 20.31 Million | 21.93 Million | 21.93 Million | 20.77 Million | 1.3 Million |
Short Term Debt | 912.67 Million | 177.11 Million | 177.79 Million | 177.79 Million | 27.58 Million | 24.39 Million |
Deferred Revenue | - | - | 24.37 Million | 100.33 Million | - | - |
Other Current Liabilities | 224.93 Million | 230.52 Million | 143.07 Million | 67.11 Million | 180.06 Million | 136.73 Million |
Total Non Current Liabilities | 1.85 Billion | 2.59 Billion | 2.49 Billion | 2.49 Billion | 2.59 Billion | 2.61 Billion |
Long-Term Debt | 6.84 Million | 3.22 Million | 1.42 Billion | 1.42 Billion | 4.09 Million | 4.55 Million |
Deferred Revenue Non Current | 50 Million | 50 Million | 24.37 Million | 100 Million | 50 Million | 50 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 881.35 Million | 1.62 Billion | 127.78 Million | 52.16 Million | 1.62 Billion | 1.62 Billion |
Other Liabilities | - | - | 1000.00 | 1000.00 | - | - |
Total Equity | 4.45 Billion | 4.48 Billion | 4.52 Billion | 4.52 Billion | 4.5 Billion | 4.62 Billion |
Stock Holders Equity | 4.44 Billion | 4.47 Billion | 4.51 Billion | 4.51 Billion | 4.5 Billion | 4.62 Billion |
Common Stock | 569 Thousand | 569 Thousand | 569 Thousand | 569 Thousand | 569 Thousand | 569 Thousand |
Retained Earnings | 3.61 Billion | 3.63 Billion | 3.67 Billion | 3.67 Billion | 3.66 Billion | 3.79 Billion |
Accumulated other comprehensive income | - | - | -1000.00 | -1000.00 | - | - |
Common Stock Equity | 4.44 Billion | 4.47 Billion | 4.51 Billion | 4.51 Billion | 4.5 Billion | 4.62 Billion |
Capital Lease Obligation | 8.24 Million | 9.95 Million | 1.46 Million | 1.46 Million | 10.46 Million | 8.84 Million |
Total Investments | 346.24 Million | 339.97 Million | 332.9 Million | 332.9 Million | 298.88 Million | 304.63 Million |
Total Debt | 919.52 Million | 180.33 Million | 1.6 Billion | 1.6 Billion | 31.67 Million | 28.94 Million |
Net Debt | 672.22 Million | -184.98 Million | 1.37 Billion | 1.37 Billion | -223.27 Million | -215.99 Million |
ODPV3
PWI
5916
0816
MRCIF
AGL