NZD 0.47
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 78.21 Million | 94.87 Million | 91.41 Million | 89.85 Million | 135.26 Million | 95.51 Million |
Total Current Assets | 23.12 Million | 25.94 Million | 30.93 Million | 25.24 Million | 59.7 Million | 39.28 Million |
Cash And Short Term Investments | 2.09 Million | 1.95 Million | 4.97 Million | 1.79 Million | 6.17 Million | 6.35 Million |
Cash and Cash Equivalents | 2.09 Million | 1.95 Million | 4.97 Million | 1.79 Million | 6.17 Million | 6.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.03 Million | 23.77 Million | 25.86 Million | 23.27 Million | 53.07 Million | 32.62 Million |
Inventory | -684 Thousand | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 684 Thousand | 221 Thousand | 97 Thousand | 180 Thousand | 458 Thousand | 295 Thousand |
Total Non-Current Assets | 55.08 Million | 68.93 Million | 60.48 Million | 64.61 Million | 75.56 Million | 56.23 Million |
Net PPE | 8.31 Million | 9.76 Million | 9.92 Million | 12.06 Million | 14.3 Million | 3.03 Million |
Good Will And Intangible Assets | 46.76 Million | 59.16 Million | 50.55 Million | 52.54 Million | 61.26 Million | 53.2 Million |
Good Will | 31.55 Million | 42.55 Million | 38.06 Million | 38.06 Million | 45.06 Million | 39.27 Million |
Intangible Assets | 15.21 Million | 16.61 Million | 12.48 Million | 14.48 Million | 16.19 Million | 13.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 55.57 Million | 60.29 Million | 54.72 Million | 49.84 Million | 101.53 Million | 60.69 Million |
Total Current Liabilities | 21.33 Million | 25.84 Million | 29.54 Million | 25.43 Million | 51.47 Million | 25.23 Million |
Account Payables | 5.1 Million | 8.43 Million | 8.44 Million | 7.05 Million | 8.26 Million | 7.02 Million |
Tax Payables | 54 Thousand | 1.1 Million | 2.25 Million | 1.82 Million | 950 Thousand | 280 Thousand |
Short Term Debt | 2.67 Million | 2.43 Million | 2.23 Million | 2.26 Million | 2.5 Million | -530 Thousand |
Deferred Revenue | 225 Thousand | 14.65 Million | 18.59 Million | 15.35 Million | 39.04 Million | 530 Thousand |
Other Current Liabilities | 13.33 Million | 314 Thousand | 285 Thousand | 765 Thousand | 1.66 Million | 18.2 Million |
Total Non Current Liabilities | 34.24 Million | 34.45 Million | 25.17 Million | 24.41 Million | 50.06 Million | 35.46 Million |
Long-Term Debt | 26.5 Million | 28.87 Million | 23.52 Million | 21.99 Million | 45.09 Million | 33 Million |
Deferred Revenue Non Current | 4.29 Million | - | -1.65 Million | -2.23 Million | - | -2.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 944 Thousand | 2.64 Million | 1.65 Million | 2.23 Million | 1.84 Million | 2.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.63 Million | 34.58 Million | 36.69 Million | 40 Million | 33.73 Million | 34.82 Million |
Stock Holders Equity | 22.63 Million | 34.58 Million | 36.69 Million | 40 Million | 33.73 Million | 34.82 Million |
Common Stock | 30.86 Million | 30.86 Million | 30.06 Million | 30.86 Million | 30.86 Million | 29.16 Million |
Retained Earnings | -8.08 Million | 4.07 Million | 6.34 Million | 8.93 Million | 2.53 Million | 5.11 Million |
Accumulated other comprehensive income | 658 Thousand | -356 Thousand | 282 Thousand | 204 Thousand | 330 Thousand | 544 Thousand |
Common Stock Equity | 22.63 Million | 34.58 Million | 36.69 Million | 40 Million | 33.73 Million | 34.82 Million |
Capital Lease Obligation | 4.29 Million | 7.81 Million | 7.75 Million | 9.25 Million | 11.59 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.46 Million | 31.31 Million | 25.75 Million | 24.25 Million | 47.59 Million | 33 Million |
Net Debt | 31.37 Million | 29.35 Million | 20.78 Million | 22.46 Million | 41.42 Million | 26.64 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 78.21 Million | 78.21 Million | 78.21 Million | 93.29 Million | 93.29 Million | 94.87 Million |
Total Current Assets | 23.12 Million | 23.12 Million | 23.12 Million | 26.16 Million | 26.16 Million | 25.94 Million |
Cash And Short Term Investments | 2.09 Million | 2.09 Million | 2.09 Million | 3.36 Million | 3.36 Million | 1.95 Million |
Cash and Cash Equivalents | 2.09 Million | 2.09 Million | 2.09 Million | 3.36 Million | 3.36 Million | 1.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.03 Million | 21.03 Million | 20.35 Million | 22.8 Million | 22.8 Million | 23.77 Million |
Inventory | -684 Thousand | -684 Thousand | - | - | - | 1.00 |
Other Current Assets | 684 Thousand | 684 Thousand | 684 Thousand | - | - | 221 Thousand |
Total Non-Current Assets | 55.08 Million | 55.08 Million | 55.08 Million | 67.13 Million | 67.13 Million | 68.93 Million |
Net PPE | 8.31 Million | 8.31 Million | 8.31 Million | 8.6 Million | 8.6 Million | 9.76 Million |
Good Will And Intangible Assets | 46.76 Million | 46.76 Million | 46.76 Million | 58.52 Million | 58.52 Million | 59.16 Million |
Good Will | 31.55 Million | 31.55 Million | 31.55 Million | 42.55 Million | 42.55 Million | 42.55 Million |
Intangible Assets | 15.21 Million | 15.21 Million | 15.21 Million | 15.96 Million | 15.96 Million | 16.61 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 55.57 Million | 55.57 Million | 55.57 Million | 58.48 Million | 58.48 Million | 60.29 Million |
Total Current Liabilities | 21.33 Million | 21.33 Million | 21.33 Million | 24.07 Million | 24.07 Million | 25.84 Million |
Account Payables | 5.1 Million | 17.69 Million | 5.1 Million | 20.46 Million | 20.46 Million | 8.43 Million |
Tax Payables | 54 Thousand | 54 Thousand | - | 378 Thousand | - | 1.1 Million |
Short Term Debt | 2.67 Million | 2.67 Million | - | 2.46 Million | - | 2.43 Million |
Deferred Revenue | 225 Thousand | 225 Thousand | - | 222 Thousand | - | 14.65 Million |
Other Current Liabilities | 13.33 Million | 740 Thousand | 16.23 Million | 918 Thousand | 3.6 Million | 314 Thousand |
Total Non Current Liabilities | 34.24 Million | 34.24 Million | 34.24 Million | 34.4 Million | 34.4 Million | 34.45 Million |
Long-Term Debt | 26.5 Million | 26.5 Million | 30.79 Million | 24.5 Million | 28.97 Million | 28.87 Million |
Deferred Revenue Non Current | 4.29 Million | 4.29 Million | - | 4.47 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 944 Thousand | 944 Thousand | 3.44 Million | 2.64 Million | 5.43 Million | 2.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.63 Million | 22.63 Million | 22.63 Million | 34.81 Million | 34.81 Million | 34.58 Million |
Stock Holders Equity | 22.63 Million | 22.63 Million | 22.63 Million | 34.81 Million | 34.81 Million | 34.58 Million |
Common Stock | 30.86 Million | 30.86 Million | 30.86 Million | 30.86 Million | 30.86 Million | 30.86 Million |
Retained Earnings | -8.08 Million | -8.08 Million | -8.08 Million | 4.16 Million | 4.16 Million | 4.07 Million |
Accumulated other comprehensive income | 658 Thousand | 658 Thousand | 658 Thousand | 581 Thousand | 580.99 Thousand | -356 Thousand |
Common Stock Equity | 22.63 Million | 22.63 Million | 22.63 Million | 34.81 Million | 34.81 Million | 34.58 Million |
Capital Lease Obligation | 4.29 Million | 4.29 Million | 6.96 Million | 4.47 Million | 6.93 Million | 7.81 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.46 Million | 33.46 Million | 30.79 Million | 31.43 Million | 28.97 Million | 31.31 Million |
Net Debt | 31.37 Million | 31.37 Million | 28.7 Million | 28.07 Million | 25.61 Million | 29.35 Million |
AGROUP
ODPV3
PWI
BANG
0816
MRCIF