MYR 2.34
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.5 Billion | 1.07 Billion | 813.35 Million | 983.56 Million |
Cost of Revenue | 1.22 Billion | 1.28 Billion | 801.67 Million | 697.78 Million | 826.53 Million |
Gross Profit | 208.65 Million | 222.48 Million | 274.88 Million | 115.57 Million | 157.03 Million |
Operating Expenses | 77.44 Million | 77.41 Million | 73.9 Million | 63.43 Million | 98.18 Million |
Selling, General and Administrative Expenses | 77.44 Million | 11.27 Million | 7.04 Million | 6.57 Million | 57.03 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 124 Thousand | 246 Thousand | 31 Thousand | - |
Cost and Expenses | 1.29 Billion | 1.35 Billion | 875.58 Million | 761.21 Million | 924.72 Million |
Operating Income | 144.1 Million | 149.74 Million | 202.25 Million | 47.53 Million | 77.99 Million |
Interest Expense | 17.91 Million | 18.97 Million | 15.75 Million | 15.94 Million | 16.53 Million |
Income Tax Expense | 31.41 Million | 42.17 Million | 39.87 Million | 9.53 Million | 13.97 Million |
Earnings before Tax | 128.63 Million | 143.61 Million | 158.36 Million | 24.18 Million | 44.66 Million |
Net Income | 85.05 Million | 98.3 Million | 118.05 Million | 15.16 Million | 30.68 Million |
Earnings Per Share Basic | 0.20 | 0.23 | 0.28 | 0.04 | 0.08 |
Earnings Per Share Diluted | 0.20 | 0.23 | 0.28 | 0.04 | 0.08 |
Weighted Average Shares Outstanding | 420 Million | 420 Million | 416.84 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 420 Million | 420 Million | 416.84 Million | 400 Million | 400 Million |
Gross Margin | 0.15 | 0.15 | 0.26 | 0.14 | 0.16 |
EBIT Margin | 0.11 | 0.11 | 0.20 | 0.08 | 0.09 |
Profit Margin | 0.06 | 0.07 | 0.11 | 0.02 | 0.03 |
EBITDA | 159.45 Million | 173.3 Million | 186.15 Million | 57.26 Million | 93.18 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.19 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 410.78 Million | 362.48 Million | 404.63 Million | 1.43 Billion | 364.02 Million | 327.01 Million |
Cost of Revenue | 378.79 Million | 331.04 Million | 310.36 Million | 1.22 Billion | 339.22 Million | 280.85 Million |
Gross Profit | 31.99 Million | 31.44 Million | 94.26 Million | 208.65 Million | 24.79 Million | 46.15 Million |
Operating Expenses | 405.99 Thousand | 439 Thousand | -386.21 Million | 87.12 Million | -339.22 Million | -280.85 Million |
Selling, General and Administrative Expenses | - | - | 77.44 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -386.21 Million | 606 Thousand | -339.22 Million | -280.85 Million |
Cost and Expenses | 379.2 Million | 331.47 Million | -386.21 Million | 1.31 Billion | -339.22 Million | -280.85 Million |
Operating Income | 31.99 Million | 31.44 Million | 18.41 Million | 133.63 Million | 24.79 Million | 46.15 Million |
Interest Expense | 4.56 Million | - | 4.04 Million | 17.91 Million | 4.88 Million | 4.15 Million |
Income Tax Expense | 7.17 Million | 7.24 Million | 2 Million | 31.41 Million | 5.1 Million | 10.76 Million |
Earnings before Tax | 27.01 Million | 27.48 Million | 14.37 Million | 128.63 Million | 20.4 Million | 42.21 Million |
Net Income | 16.71 Million | 18.23 Million | 9.36 Million | 85.05 Million | 11.82 Million | 28.44 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.02 | - | 0.03 | 0.07 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.02 | - | 0.03 | 0.07 |
Weighted Average Shares Outstanding | 420 Million | 420 Million | 420.01 Million | 420 Million | 420 Million | 420 Million |
Weighted Average Shares Outstanding (Diluted) | 420 Million | 420 Million | 420 Million | 420 Million | 420 Million | 420 Million |
Gross Margin | 0.08 | 0.09 | 0.23 | 0.15 | 0.07 | 0.14 |
EBIT Margin | 0.08 | 0.10 | 0.05 | - | 0.07 | 0.14 |
Profit Margin | 0.04 | 0.05 | 0.02 | 0.06 | 0.03 | 0.09 |
EBITDA | 31.58 Million | 34.51 Million | 18.41 Million | - | 25.29 Million | 46.37 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.05 | 0.09 | 0.07 | 0.14 |
OZYMF
002879
2296
AGROUP
ODPV3
PWI