Svenska Aerogel Holding AB (publ) (AERO.ST)
SEK 6.85
(0.0%)
SEK 6.85
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Million | 6.35 Million | 1.79 Million | 741 Thousand | 481 Thousand | 232 Thousand |
| Cost of Revenue | 17.83 Million | 647 Thousand | 77 Thousand | 147 Thousand | 414 Thousand | -831 Thousand |
| Gross Profit | -14.72 Million | 5.7 Million | 1.71 Million | 594 Thousand | 67 Thousand | 1.06 Million |
| Operating Expenses | 26.89 Million | 44.6 Million | 40.82 Million | 35.5 Million | 33.16 Million | 29.54 Million |
| Selling, General and Administrative Expenses | 22.17 Million | 17.9 Million | 15.15 Million | 17.15 Million | 16.8 Million | 15.65 Million |
| Research and Development Expenses | - | 1.74 Million | 1.74 Million | 1.8 Million | 1.84 Million | 1.72 Million |
| Other Expenses | 26.89 Million | 26.7 Million | 25.66 Million | 18.34 Million | 16.36 Million | 13.89 Million |
| Cost and Expenses | 44.73 Million | 45.25 Million | 40.89 Million | 35.65 Million | 33.58 Million | 28.71 Million |
| Operating Income | -41.61 Million | -38.9 Million | -39.1 Million | -34.91 Million | -33.1 Million | -28.48 Million |
| Interest Expense | 2.48 Million | 1.37 Million | 1.53 Million | 2.55 Million | 2.5 Million | 578 Thousand |
| Income Tax Expense | - | 1.37 Million | 1.53 Million | 2.55 Million | 2.5 Million | 1000.00 |
| Earnings before Tax | -44.1 Million | -40.27 Million | -40.64 Million | -37.46 Million | -35.6 Million | -29.05 Million |
| Net Income | -44.1 Million | -41.64 Million | -42.17 Million | -40.01 Million | -38.1 Million | -29.05 Million |
| Earnings Per Share Basic | -0.08 | -0.14 | -0.29 | -0.46 | -0.76 | -0.78 |
| Earnings Per Share Diluted | -0.08 | -0.14 | -0.29 | -0.46 | -0.76 | -0.78 |
| Weighted Average Shares Outstanding | 528.47 Million | 301.13 Million | 146.45 Million | 86.58 Million | 49.81 Million | 37.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 528.47 Million | 301.13 Million | 146.45 Million | 86.58 Million | 49.81 Million | 37.33 Million |
| Gross Margin | -4.73 | 0.90 | 0.96 | 0.80 | 0.14 | 4.58 |
| EBIT Margin | -10.75 | -4.88 | -17.68 | -39.72 | -59.27 | -103.68 |
| Profit Margin | -14.16 | -6.55 | -23.55 | -54.01 | -79.21 | -125.25 |
| EBITDA | -33.47 Million | -32.76 Million | -33.41 Million | -31.24 Million | -30.35 Million | -25.78 Million |
| Earnings Before Tax Margin | -13.36 | -6.12 | -21.84 | -47.11 | -68.82 | -122.76 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 546 Thousand | 500 Thousand | 950 Thousand | 3.11 Million | 417 Thousand | 292 Thousand |
| Cost of Revenue | 4.21 Million | 4.5 Million | 10.65 Million | 45.15 Million | 4.18 Million | 3.8 Million |
| Gross Profit | -3.66 Million | -4 Million | -9.7 Million | -42.04 Million | -3.77 Million | -3.51 Million |
| Operating Expenses | 2.41 Million | 6.7 Million | 22.19 Million | 43.29 Million | 5.85 Million | 8.26 Million |
| Selling, General and Administrative Expenses | 5.59 Million | 5.5 Million | 5.14 Million | - | 4.59 Million | 6.55 Million |
| Research and Development Expenses | 1.31 Million | 1.2 Million | 714 Thousand | - | 1.33 Million | 1.81 Million |
| Other Expenses | -4.49 Million | - | - | - | - | - |
| Cost and Expenses | 6.63 Million | 11.2 Million | 10.65 Million | 45.15 Million | 10.04 Million | 12.06 Million |
| Operating Income | -6.08 Million | -10.7 Million | -9.7 Million | -42.04 Million | -9.62 Million | -11.77 Million |
| Interest Expense | 153 Thousand | - | - | 2.48 Million | 1.06 Million | 425 Thousand |
| Income Tax Expense | - | -11.2 Million | 1.98 Million | -44.1 Million | 2.11 Million | 1.94 Million |
| Earnings before Tax | -6.23 Million | -11.2 Million | -10.2 Million | -44.1 Million | -10.68 Million | -12.2 Million |
| Net Income | -6.23 Million | -11.2 Million | -10.2 Million | -44.1 Million | -10.68 Million | -12.2 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 943.61 Million | 1.12 Billion | 583.52 Million | 528.47 Million | 583.52 Million | 500.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 943.61 Million | 1.12 Billion | 583.52 Million | 528.47 Million | 583.52 Million | 500.95 Million |
| Gross Margin | -6.72 | -8.00 | -10.21 | -13.50 | -9.04 | -12.02 |
| EBIT Margin | -7.60 | -21.40 | -8.07 | - | -18.10 | -33.24 |
| Profit Margin | -11.43 | -22.42 | -10.74 | -14.16 | -25.63 | -41.78 |
| EBITDA | -4.15 Million | -10.7 Million | -7.67 Million | - | -7.54 Million | -9.7 Million |
| Earnings Before Tax Margin | -11.15 | -21.40 | -10.21 | -13.50 | -23.09 | -40.33 |
LUMI
MLZAM
TELLUS
SONAMLTD
GFGSF
PROT