Lumi Gruppen AS (LUMI.OL)
NOK 13.5
(0.75%)
NOK 13.5
(0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 420.86 Million | 511.91 Million | 530.1 Million | 517.2 Million | 407.55 Million |
| Cost of Revenue | 219.73 Million | 349.66 Million | 353.22 Million | 327.47 Million | 267.89 Million |
| Gross Profit | 201.13 Million | 162.24 Million | 176.87 Million | 189.72 Million | 139.65 Million |
| Operating Expenses | 437.1 Million | 430.79 Million | 418.43 Million | 387.96 Million | 56.43 Million |
| Selling, General and Administrative Expenses | 47.01 Million | 33.92 Million | 30.24 Million | 27.37 Million | 56.43 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 381.08 Million | 396.86 Million | 388.19 Million | 360.58 Million | - |
| Cost and Expenses | 656.14 Million | 430.79 Million | 418.43 Million | 387.96 Million | 324.33 Million |
| Operating Income | -235.27 Million | 77.07 Million | 111.66 Million | 129.27 Million | 83.21 Million |
| Interest Expense | 42.96 Million | 27.16 Million | 36.2 Million | 50.17 Million | 58.13 Million |
| Income Tax Expense | 1.84 Million | 10.33 Million | 16.17 Million | 17.45 Million | 8.69 Million |
| Earnings before Tax | -274.39 Million | 47.48 Million | 75.24 Million | 77.7 Million | 35.62 Million |
| Net Income | -276.24 Million | 40.72 Million | 59.07 Million | 60.24 Million | -31.7 Million |
| Earnings Per Share Basic | -5.46 | 1.01 | 1.66 | 2.46 | -0.86 |
| Earnings Per Share Diluted | -5.46 | 1.01 | 1.66 | 2.46 | -0.86 |
| Weighted Average Shares Outstanding | 50.56 Million | 36.89 Million | 35.63 Million | 24.52 Million | 36.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.56 Million | 36.89 Million | 35.63 Million | 24.52 Million | 36.89 Million |
| Gross Margin | 0.48 | 0.32 | 0.33 | 0.37 | 0.34 |
| EBIT Margin | -0.42 | 0.26 | 0.31 | 0.38 | 0.35 |
| Profit Margin | -0.66 | 0.08 | 0.11 | 0.12 | -0.08 |
| EBITDA | -176.79 Million | 137.99 Million | 168.32 Million | 195.48 Million | 151.2 Million |
| Earnings Before Tax Margin | -0.56 | 0.15 | 0.21 | 0.25 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 106.04 Million | 106.04 Million | 209.76 Million | 420.86 Million | 103.7 Million | 104.11 Million |
| Cost of Revenue | 53.87 Million | 53.87 Million | 197.57 Million | 387.72 Million | 92.98 Million | 88.6 Million |
| Gross Profit | 52.17 Million | 52.17 Million | 12.19 Million | 33.14 Million | 10.71 Million | 15.5 Million |
| Operating Expenses | 40.02 Million | 40.02 Million | -614 Thousand | -1.23 Million | 92.98 Million | 87.97 Million |
| Selling, General and Administrative Expenses | - | - | 49.89 Million | - | - | - |
| Research and Development Expenses | - | - | 6.12 Million | - | - | - |
| Other Expenses | 40.02 Million | 40.02 Million | 614 Thousand | 1.23 Million | - | 358 Thousand |
| Cost and Expenses | 93.89 Million | 93.89 Million | 196.96 Million | 386.49 Million | 92.98 Million | 87.97 Million |
| Operating Income | 12.15 Million | 12.15 Million | 12.8 Million | 34.37 Million | 10.71 Million | -254.2 Million |
| Interest Expense | - | - | 10.37 Million | 34.7 Million | 8.9 Million | 6.74 Million |
| Income Tax Expense | 794.5 Thousand | 794.5 Thousand | 682 Thousand | 1.84 Million | 388 Thousand | 1.86 Million |
| Earnings before Tax | 2.23 Million | 2.23 Million | -9.74 Million | -274.39 Million | 1.69 Million | -261.96 Million |
| Net Income | 1.43 Million | 1.43 Million | -10.42 Million | -276.24 Million | 1.3 Million | -263.82 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | -0.19 | - | 0.02 | -4.89 |
| Earnings Per Share Diluted | 0.03 | 0.03 | -0.19 | - | 0.02 | -4.89 |
| Weighted Average Shares Outstanding | 55.99 Million | 55.99 Million | 55.04 Million | 50.56 Million | 55.04 Million | 53.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.99 Million | 55.99 Million | 55.04 Million | 50.56 Million | 55.04 Million | 53.89 Million |
| Gross Margin | 0.49 | 0.49 | 0.06 | 0.08 | 0.10 | 0.15 |
| EBIT Margin | 0.13 | 0.13 | 0.19 | - | 0.23 | 0.28 |
| Profit Margin | 0.01 | 0.01 | -0.05 | -0.66 | 0.01 | -2.53 |
| EBITDA | 13.28 Million | 13.28 Million | 39.11 Million | - | 24.35 Million | 29.39 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.06 | 0.08 | 0.10 | -2.44 |
MLZAM
TELLUS
002463
GFGSF
PROT
AERO