Protector Forsikring ASA (PROT.OL)
NOK 279.0
(0.36%)
NOK 279.0
(0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.8 Billion | 6.28 Billion | 5.85 Billion | 5.57 Billion | 4.35 Billion | 3.07 Billion |
| Cost of Revenue | 91.2 Million | - | - | - | - | - |
| Gross Profit | 9.71 Billion | 6.28 Billion | 5.85 Billion | 5.57 Billion | 4.35 Billion | 3.07 Billion |
| Operating Expenses | 828.7 Million | -5.28 Billion | -4.3 Billion | -4.46 Billion | -4.36 Billion | -3.42 Billion |
| Selling, General and Administrative Expenses | 828.7 Million | 42.18 Million | 402.88 Million | 370.92 Million | 269.22 Million | 233.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.71 Billion | -5.32 Billion | -4.7 Billion | -4.83 Billion | -4.63 Billion | -3.65 Billion |
| Cost and Expenses | 9.71 Billion | 5.27 Billion | 4.43 Billion | 4.53 Billion | 4.42 Billion | 3.09 Billion |
| Operating Income | 8.98 Billion | 997.62 Million | 1.55 Billion | 1.11 Billion | -10.9 Million | -347.39 Million |
| Interest Expense | - | 34.4 Million | - | - | 19.87 Million | 18.69 Million |
| Income Tax Expense | 439.2 Million | 166.69 Million | 251.65 Million | 159.95 Million | 4.14 Million | -3.17 Million |
| Earnings before Tax | 1.93 Billion | 1.01 Billion | 1.41 Billion | 1.04 Billion | -71.93 Million | -23.9 Million |
| Net Income | 1.5 Billion | 842.78 Million | 1.23 Billion | 979.2 Million | -4.53 Million | -295.4 Million |
| Earnings Per Share Basic | 18.31 | 10.23 | 14.96 | 11.96 | -0.06 | -3.52 |
| Earnings Per Share Diluted | 18.31 | 10.23 | 14.96 | 11.96 | -0.06 | -3.52 |
| Weighted Average Shares Outstanding | 82.41 Million | 82.38 Million | 82.35 Million | 81.85 Million | 81.76 Million | 83.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.41 Million | 82.38 Million | 82.35 Million | 81.85 Million | 81.76 Million | 83.92 Million |
| Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.16 | 0.27 | 0.21 | 0.00 | -0.11 |
| Profit Margin | 0.15 | 0.13 | 0.21 | 0.18 | -0.00 | -0.10 |
| EBITDA | - | 298 Million | 1.43 Billion | 1.07 Billion | -42.57 Million | -2.23 Million |
| Earnings Before Tax Margin | 0.92 | 0.16 | 0.26 | 0.20 | -0.00 | -0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.36 Billion | 3.13 Billion | 2.91 Billion | 10.19 Billion | 2.75 Billion | 2.21 Billion |
| Cost of Revenue | -107 Million | -55 Million | - | 200 Thousand | - | - |
| Gross Profit | 3.47 Billion | 3.18 Billion | 2.91 Billion | 10.19 Billion | 2.75 Billion | 2.21 Billion |
| Operating Expenses | 236 Million | 304 Million | -78.6 Million | 390.5 Million | -264.8 Million | 239.2 Million |
| Selling, General and Administrative Expenses | - | 304 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -236 Million | -504 Million | 78.6 Million | -390.5 Million | 264.8 Million | -239.2 Million |
| Cost and Expenses | 2.61 Billion | 304 Million | -2.26 Billion | -8.11 Billion | -1.87 Billion | 2.08 Billion |
| Operating Income | 804 Million | 2.82 Billion | 2.98 Billion | 15.1 Million | 17.6 Million | 111.2 Million |
| Interest Expense | - | - | 29.3 Million | 63.3 Million | 10.6 Million | 16.5 Million |
| Income Tax Expense | 174 Million | 94 Million | 117.4 Million | 439.2 Million | 181.5 Million | 122.4 Million |
| Earnings before Tax | 756 Million | 348 Million | 573 Million | 1.93 Billion | 839.8 Million | 121.7 Million |
| Net Income | 581 Million | 254 Million | 455.6 Million | 1.5 Billion | 675.8 Million | -11.2 Million |
| Earnings Per Share Basic | 7.10 | 3.10 | 5.53 | - | 8.20 | -0.14 |
| Earnings Per Share Diluted | 7.10 | 3.10 | 5.53 | - | 8.20 | -0.14 |
| Weighted Average Shares Outstanding | 81.83 Million | 81.93 Million | 82.44 Million | 82.41 Million | 82.41 Million | 82.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.83 Million | 81.93 Million | 82.44 Million | 82.41 Million | 82.41 Million | 82.37 Million |
| Gross Margin | 1.03 | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.22 | 0.90 | 0.00 | - | 0.01 | 0.05 |
| Profit Margin | 0.17 | 0.08 | 0.16 | 0.15 | 0.25 | -0.01 |
| EBITDA | 756 Million | 2.82 Billion | 43.27 Thousand | - | 17.6 Million | 111.2 Million |
| Earnings Before Tax Margin | 0.24 | 0.90 | 1.03 | 0.00 | 0.01 | 0.05 |
AERO
LUMI
MLZAM
1456
SONAMLTD
GFGSF