Acroud AB (publ) (ACROUD.ST)
SEK 0.12
(8.11%)
SEK 0.12
(8.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.35 Million | 30.9 Million | 24.76 Million | 11.63 Million | 14.3 Million | 18.69 Million |
| Cost of Revenue | -7000.00 | -836 Thousand | -1.12 Million | -1.03 Million | -565 Thousand | 86.55 Thousand |
| Gross Profit | 39.36 Million | 31.74 Million | 25.89 Million | 12.66 Million | 14.86 Million | 18.6 Million |
| Operating Expenses | 60.98 Million | 26.91 Million | 23.13 Million | 8.32 Million | 7.23 Million | 6.62 Million |
| Selling, General and Administrative Expenses | 14.49 Million | 7.31 Million | 16.66 Million | 3.82 Million | 2.77 Million | 3.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.28 Million | 19.59 Million | 6.47 Million | 4.5 Million | 4.46 Million | 3.57 Million |
| Cost and Expenses | 65.77 Million | 26.07 Million | 22.01 Million | 7.29 Million | 6.67 Million | 6.7 Million |
| Operating Income | -26.42 Million | 4.82 Million | 2.75 Million | 3.45 Million | 7.63 Million | 11.98 Million |
| Interest Expense | 3.9 Million | 3.8 Million | 2.49 Million | 1.92 Million | 2.57 Million | 2.99 Million |
| Income Tax Expense | 403 Thousand | 569 Thousand | -81 Thousand | 276 Thousand | 380 Thousand | 580.22 Thousand |
| Earnings before Tax | -30.8 Million | -17.85 Million | 637 Thousand | 1.53 Million | 5.31 Million | 8.2 Million |
| Net Income | -31.71 Million | -18.42 Million | 718 Thousand | 1.25 Million | 4.93 Million | 7.62 Million |
| Earnings Per Share Basic | -0.21 | -0.10 | 0.01 | 0.02 | 0.07 | 0.11 |
| Earnings Per Share Diluted | -0.21 | -0.10 | 0.01 | 0.02 | 0.07 | 0.11 |
| Weighted Average Shares Outstanding | 151.36 Million | 181.55 Million | 127.02 Million | 79.38 Million | 75.6 Million | 72.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.36 Million | 181.55 Million | 127.02 Million | 79.38 Million | 75.6 Million | 72.47 Million |
| Gross Margin | 1.00 | 1.03 | 1.05 | 1.09 | 1.04 | 1.00 |
| EBIT Margin | -0.56 | -0.27 | 0.20 | 0.40 | 0.63 | 0.65 |
| Profit Margin | -0.81 | -0.60 | 0.03 | 0.11 | 0.34 | 0.41 |
| EBITDA | -22.22 Million | -11.14 Million | 5.05 Million | 5.34 Million | 8.61 Million | 12.24 Million |
| Earnings Before Tax Margin | -0.67 | 0.16 | 0.11 | 0.30 | 0.53 | 0.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.49 Million | 9.48 Million | 9.9 Million | 39.35 Million | 9.86 Million | 10.28 Million |
| Cost of Revenue | 1.29 Million | - | 1.61 Million | -7000.00 | 1.12 Million | - |
| Gross Profit | 8.2 Million | 9.48 Million | 8.29 Million | 39.36 Million | 8.74 Million | 10.28 Million |
| Operating Expenses | 9.32 Million | 6.64 Million | 9.42 Million | 38.84 Million | 10.2 Million | 10.88 Million |
| Selling, General and Administrative Expenses | 6.91 Million | - | 6.81 Million | - | 7.73 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.11 Million | - | - | - | - | - |
| Cost and Expenses | 9.32 Million | 6.64 Million | 9.42 Million | 38.83 Million | 10.2 Million | 10.88 Million |
| Operating Income | 173 Thousand | 2.84 Million | -6.46 Million | -26.42 Million | -335 Thousand | -20.59 Million |
| Interest Expense | 889 Thousand | 768 Thousand | 785 Thousand | 3.9 Million | 983 Thousand | 1.06 Million |
| Income Tax Expense | 257 Thousand | 46 Thousand | -17 Thousand | 403 Thousand | 89 Thousand | 150 Thousand |
| Earnings before Tax | -169 Thousand | 2.85 Million | -8.02 Million | -30.8 Million | -1.78 Million | -21.1 Million |
| Net Income | -724 Thousand | 2.49 Million | -8.38 Million | -31.71 Million | -2 Million | -21.25 Million |
| Earnings Per Share Basic | -0.00 | 0.02 | -0.05 | - | -0.01 | -0.10 |
| Earnings Per Share Diluted | -0.00 | 0.02 | -0.05 | - | -0.01 | -0.10 |
| Weighted Average Shares Outstanding | 172.33 Million | 172.61 Million | 172.61 Million | 151.36 Million | 166.91 Million | 205.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.33 Million | 190.11 Million | 172.61 Million | 161.49 Million | 170.93 Million | 205.11 Million |
| Gross Margin | 0.86 | 1.00 | 0.84 | 1.00 | 0.89 | 1.00 |
| EBIT Margin | 0.10 | 0.49 | -0.62 | - | 0.05 | -1.83 |
| Profit Margin | -0.08 | 0.26 | -0.85 | -0.81 | -0.20 | -2.07 |
| EBITDA | 929 Thousand | 4.66 Million | -6.17 Million | - | 478 Thousand | -18.85 Million |
| Earnings Before Tax Margin | 0.02 | 0.30 | -0.65 | -0.67 | -0.03 | -2.00 |
SKYT
BENF
SPGYF
TEG
NEOBO
AIG