Whitecap Resources Inc. (SPGYF)
USD 6.57
(-2.38%)
USD 6.57
(-2.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.23 Billion | 4.78 Billion | 2.69 Billion | 931.89 Million | 1.45 Billion | 1.52 Billion |
| Cost of Revenue | 929.2 Million | 1.66 Billion | 961.94 Million | 478.65 Million | 769.62 Million | 765.37 Million |
| Gross Profit | 2.3 Billion | 3.11 Billion | 1.73 Billion | 453.24 Million | 684.61 Million | 759.92 Million |
| Operating Expenses | 370.9 Million | 1.32 Billion | 891.21 Million | 434.39 Million | 433.65 Million | 445.23 Million |
| Selling, General and Administrative Expenses | 370.9 Million | 512.1 Million | 306.23 Million | 121.64 Million | 100.19 Million | 101.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 808.9 Million | 584.98 Million | 312.75 Million | 333.45 Million | -200 Thousand |
| Cost and Expenses | 1.3 Billion | 2.98 Billion | 1.85 Billion | 913.04 Million | 1.2 Billion | 1.21 Billion |
| Operating Income | 1.92 Billion | 1.79 Billion | 840.85 Million | 18.85 Million | 250.95 Million | 314.69 Million |
| Interest Expense | 88.6 Million | 62.9 Million | 43.69 Million | 43.52 Million | 52.27 Million | 52.7 Million |
| Income Tax Expense | 281.7 Million | 548.5 Million | 595.53 Million | -573 Million | -47.47 Million | 28.42 Million |
| Earnings before Tax | 1.17 Billion | 2.22 Billion | 2.37 Billion | -2.41 Billion | -203.34 Million | 93.55 Million |
| Net Income | 889 Million | 1.67 Billion | 1.77 Billion | -1.84 Billion | -155.87 Million | 65.12 Million |
| Earnings Per Share Basic | 1.46 | 2.72 | 2.97 | -4.52 | -0.38 | 0.16 |
| Earnings Per Share Diluted | 1.46 | 2.70 | 2.95 | -4.52 | -0.38 | 0.15 |
| Weighted Average Shares Outstanding | 608.9 Million | 616.5 Million | 598.6 Million | 408.37 Million | 412 Million | 417.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 608.6 Million | 621.1 Million | 603.09 Million | 408.37 Million | 412 Million | 420.58 Million |
| Gross Margin | 0.71 | 0.65 | 0.64 | 0.49 | 0.47 | 0.50 |
| EBIT Margin | 0.66 | 0.54 | 0.51 | 0.40 | 0.51 | 0.53 |
| Profit Margin | 0.28 | 0.35 | 0.66 | -1.98 | -0.11 | 0.04 |
| EBITDA | 2.12 Billion | 2.59 Billion | 2.96 Billion | -2.01 Billion | 335.15 Million | 633.1 Million |
| Earnings Before Tax Margin | 0.60 | 0.37 | 0.31 | 0.02 | 0.17 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 955.2 Million | 886.1 Million | 787.7 Million | 990 Million | 3.84 Billion | 1.03 Billion |
| Cost of Revenue | 385.7 Million | 508.8 Million | 498.1 Million | 385.3 Million | 1.48 Billion | 386.6 Million |
| Gross Profit | 569.5 Million | 377.3 Million | 289.6 Million | 604.7 Million | 2.36 Billion | 646.3 Million |
| Operating Expenses | 341.7 Million | 88.9 Million | 90.4 Million | 335.4 Million | 1.34 Billion | 343.8 Million |
| Selling, General and Administrative Expenses | 85.7 Million | 88.9 Million | 90.4 Million | 89.3 Million | - | 99.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 256 Million | 264.9 Million | - | - | - | - |
| Cost and Expenses | 727.4 Million | 597.7 Million | 588.5 Million | 720.7 Million | 2.82 Billion | 730.4 Million |
| Operating Income | 227.8 Million | 288.4 Million | 199.2 Million | 269.4 Million | 1.02 Billion | 302.5 Million |
| Interest Expense | 23.1 Million | 24.2 Million | 23.4 Million | 22.1 Million | 88.6 Million | 21.3 Million |
| Income Tax Expense | 90.4 Million | 37.6 Million | 19.8 Million | 84.4 Million | 281.7 Million | 49.7 Million |
| Earnings before Tax | 364.6 Million | 282.1 Million | 79.6 Million | 382.7 Million | 1.17 Billion | 202.4 Million |
| Net Income | 274.2 Million | 244.5 Million | 59.8 Million | 298.3 Million | 889 Million | 152.7 Million |
| Earnings Per Share Basic | 0.34 | 0.41 | 0.10 | 0.49 | - | 0.25 |
| Earnings Per Share Diluted | 0.34 | 0.41 | 0.10 | 0.49 | - | 0.25 |
| Weighted Average Shares Outstanding | 595.2 Million | 598.8 Million | 598 Million | 603.2 Million | 605.1 Million | 606 Million |
| Weighted Average Shares Outstanding (Diluted) | 599.2 Million | 602.1 Million | 601.7 Million | 607.3 Million | 608.6 Million | 610 Million |
| Gross Margin | 0.60 | 0.43 | 0.37 | 0.61 | 0.61 | 0.63 |
| EBIT Margin | 0.66 | 0.62 | 0.57 | 0.50 | - | 0.51 |
| Profit Margin | 0.29 | 0.28 | 0.08 | 0.30 | 0.23 | 0.15 |
| EBITDA | 629.8 Million | 545.3 Million | 445.2 Million | 491.3 Million | - | 522.5 Million |
| Earnings Before Tax Margin | 0.24 | 0.33 | 0.25 | 0.27 | 0.27 | 0.29 |
2293
002861
BEP
ACROUD
SKYT
BENF