USD 7.0
(-1.27%)
Breakdown | 2023 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 286.68 Million | 212.94 Million | 162.84 Million | 140.43 Million | 136.72 Million | 132.16 Million |
Cost of Revenue | 227.39 Million | 186.97 Million | 170.32 Million | 117.74 Million | 111.37 Million | 100.83 Million |
Gross Profit | 59.29 Million | 25.96 Million | -7.47 Million | 22.69 Million | 25.34 Million | 31.33 Million |
Operating Expenses | 74.08 Million | 55.73 Million | 49.63 Million | 31.33 Million | 34.31 Million | 17.38 Million |
Selling, General and Administrative Expenses | 63.91 Million | 46.3 Million | 43.59 Million | 25.03 Million | 18.71 Million | 15.16 Million |
Research and Development Expenses | 10.16 Million | 9.43 Million | 8.74 Million | 4.2 Million | 6.33 Million | 2.21 Million |
Other Expenses | - | - | -2.71 Million | 2.09 Million | 9.27 Million | - |
Cost and Expenses | 301.47 Million | 242.7 Million | 219.95 Million | 149.08 Million | 145.69 Million | 118.21 Million |
Operating Income | -14.78 Million | -29.76 Million | -57.1 Million | -8.64 Million | -8.97 Million | 13.95 Million |
Interest Expense | 10.82 Million | 5.19 Million | 3.54 Million | 5.49 Million | 6.54 Million | - |
Income Tax Expense | -521 Thousand | 809 Thousand | -6.79 Million | 4.91 Million | -3.55 Million | 44 Thousand |
Earnings before Tax | -25.61 Million | -36.06 Million | -54.19 Million | -14.79 Million | -19.97 Million | -21 Thousand |
Net Income | -30.75 Million | -36.87 Million | -47.4 Million | -19.71 Million | -16.41 Million | -65 Thousand |
Earnings Per Share Basic | -0.68 | -0.90 | -1.19 | -0.50 | -0.42 | -0.00 |
Earnings Per Share Diluted | -0.68 | -0.90 | -1.19 | -0.50 | -0.42 | -0.00 |
Weighted Average Shares Outstanding | 45.5 Million | 40.83 Million | 39.83 Million | 39.05 Million | 39.05 Million | 39.05 Million |
Weighted Average Shares Outstanding (Diluted) | 45.5 Million | 40.83 Million | 39.83 Million | 39.05 Million | 39.05 Million | 39.05 Million |
Gross Margin | 0.21 | 0.12 | -0.05 | 0.16 | 0.19 | 0.24 |
EBIT Margin | 0.05 | -0.01 | -0.18 | 0.07 | 0.06 | 0.22 |
Profit Margin | -0.11 | -0.17 | -0.29 | -0.14 | -0.12 | -0.00 |
EBITDA | 14.14 Million | -2.67 Million | -23.28 Million | 9.57 Million | 3.23 Million | 28.97 Million |
Earnings Before Tax Margin | -0.05 | -0.14 | -0.35 | -0.06 | -0.07 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 93.32 Million | 79.63 Million | 79.15 Million | 286.68 Million | 71.62 Million | 69.81 Million |
Cost of Revenue | 76.21 Million | 66.65 Million | 66.46 Million | 226.69 Million | 57.47 Million | 53.14 Million |
Gross Profit | 17.11 Million | 12.98 Million | 12.69 Million | 59.99 Million | 14.14 Million | 16.66 Million |
Operating Expenses | 15.71 Million | 15.18 Million | 16.72 Million | 72.78 Million | 18.33 Million | 20.21 Million |
Selling, General and Administrative Expenses | 12.33 Million | 11.16 Million | 14.43 Million | - | 16.1 Million | 17.82 Million |
Research and Development Expenses | 3.38 Million | 4.01 Million | 2.28 Million | - | 2.23 Million | 2.39 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 91.92 Million | 81.83 Million | 83.18 Million | 299.47 Million | 75.81 Million | 73.36 Million |
Operating Income | 1.4 Million | -2.2 Million | -4.03 Million | -12.78 Million | -4.19 Million | -3.54 Million |
Interest Expense | 2.48 Million | 2.39 Million | 2.89 Million | 10.82 Million | 2.5 Million | 2.95 Million |
Income Tax Expense | -127 Thousand | 41 Thousand | -450 Thousand | -521 Thousand | -96 Thousand | 25 Thousand |
Earnings before Tax | -1.08 Million | -4.59 Million | -8.85 Million | -25.61 Million | -6.69 Million | -6.49 Million |
Net Income | -1.89 Million | -5.72 Million | -10.32 Million | -30.75 Million | -7.56 Million | -8.59 Million |
Earnings Per Share Basic | -0.04 | -0.12 | -0.22 | - | -0.16 | -0.19 |
Earnings Per Share Diluted | -0.04 | -0.12 | -0.22 | - | -0.16 | -0.19 |
Weighted Average Shares Outstanding | 47.39 Million | 47.09 Million | 47.02 Million | 45.5 Million | 46.44 Million | 44.74 Million |
Weighted Average Shares Outstanding (Diluted) | 47.39 Million | 47.09 Million | 47.02 Million | 45.5 Million | 46.44 Million | 44.74 Million |
Gross Margin | 0.18 | 0.16 | 0.16 | 0.21 | 0.20 | 0.24 |
EBIT Margin | 0.06 | 0.04 | 0.04 | - | 0.04 | 0.05 |
Profit Margin | -0.02 | -0.07 | -0.13 | -0.11 | -0.11 | -0.12 |
EBITDA | 5.46 Million | 2.86 Million | 3.24 Million | - | 2.9 Million | 3.65 Million |
Earnings Before Tax Margin | 0.02 | -0.03 | -0.05 | -0.04 | -0.06 | -0.05 |
BENF
SPGYF
2293
NEOBO
AIG
ACROUD