USD 6.39
(-10.63%)
Breakdown | 2023 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 316.75 Million | 305.76 Million | 263.59 Million | 263.2 Million | 190.43 Million | 148.26 Million |
Total Current Assets | 144.92 Million | 116.55 Million | 74.39 Million | 76.57 Million | 84.51 Million | 38.25 Million |
Cash And Short Term Investments | 18.38 Million | 30.02 Million | 12.91 Million | 7.43 Million | 4.6 Million | 498 Thousand |
Cash and Cash Equivalents | 18.38 Million | 30.02 Million | 12.91 Million | 7.43 Million | 4.6 Million | 498 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.79 Million | 62.83 Million | 40.12 Million | 29.99 Million | 61.96 Million | 18.98 Million |
Inventory | 15.34 Million | 13.39 Million | 17.5 Million | 27.16 Million | 15.99 Million | 18.03 Million |
Other Current Assets | 15.4 Million | 10.29 Million | 3.85 Million | 5.38 Million | 25 Thousand | 749 Thousand |
Total Non-Current Assets | 171.83 Million | 189.21 Million | 189.2 Million | 186.63 Million | 105.91 Million | 110.01 Million |
Net PPE | 159.46 Million | 179.91 Million | 180.47 Million | 178.07 Million | 101.87 Million | 106.54 Million |
Good Will And Intangible Assets | 5.67 Million | 5.6 Million | 3.89 Million | 4.56 Million | 1.62 Million | 1.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.67 Million | 5.6 Million | 3.89 Million | 4.56 Million | 1.62 Million | 1.76 Million |
Long-Term Investments | -679 Thousand | - | -995 Thousand | - | - | - |
Tax Assets | 679 Thousand | 1.23 Million | 995 Thousand | - | - | - |
Other Non Current Assets | 6.69 Million | 2.45 Million | 4.83 Million | 3.99 Million | 2.42 Million | 1.7 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 256.05 Million | 251.78 Million | 203.67 Million | 264.79 Million | 166.26 Million | 109.67 Million |
Total Current Liabilities | 144.19 Million | 132.17 Million | 47.76 Million | 86.32 Million | 46.57 Million | 40.93 Million |
Account Payables | 19.61 Million | 21.1 Million | 7.63 Million | 16.79 Million | 11.25 Million | 10.2 Million |
Tax Payables | - | - | - | 1.71 Million | - | 719 Thousand |
Short Term Debt | 27.43 Million | 57.67 Million | 1.02 Million | 2.77 Million | 4.14 Million | 2.73 Million |
Deferred Revenue | 49.55 Million | 28.18 Million | 20.8 Million | 30.65 Million | 2.98 Million | 216 Thousand |
Other Current Liabilities | 47.59 Million | 25.21 Million | 18.29 Million | 36.11 Million | 28.18 Million | 27.77 Million |
Total Non Current Liabilities | 111.85 Million | 119.61 Million | 155.9 Million | 178.46 Million | 119.69 Million | 68.73 Million |
Long-Term Debt | 36.09 Million | 35.18 Million | 58.42 Million | 69.82 Million | 43.83 Million | 33.1 Million |
Deferred Revenue Non Current | 65.75 Million | 67.96 Million | 88.09 Million | 95.39 Million | 48.49 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.32 Million | 15.22 Million | 8.38 Million | 5.18 Million | 21.69 Million | 25.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.7 Million | 53.97 Million | 59.92 Million | -1.58 Million | 24.16 Million | 38.59 Million |
Stock Holders Equity | 53.74 Million | 53.66 Million | 61.12 Million | -16 Thousand | 24.16 Million | 38.59 Million |
Common Stock | 470 Thousand | 437 Thousand | 398 Thousand | 3.76 Million | 7.33 Million | 3.92 Million |
Retained Earnings | -125.2 Million | -94.07 Million | -54.47 Million | -3.78 Million | 16.83 Million | 34.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 53.74 Million | 53.66 Million | 61.12 Million | -16 Thousand | 24.16 Million | 38.59 Million |
Capital Lease Obligation | 9.32 Million | 10.14 Million | 1.19 Million | - | - | - |
Total Investments | -679 Thousand | - | -995 Thousand | - | - | - |
Total Debt | 72.85 Million | 92.85 Million | 59.44 Million | 72.6 Million | 47.98 Million | 35.84 Million |
Net Debt | 54.47 Million | 62.82 Million | 46.53 Million | 65.16 Million | 43.38 Million | 35.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 290.41 Million | 312.28 Million | 316.75 Million | 316.75 Million | 299.7 Million | 298.73 Million |
Total Current Assets | 119.58 Million | 141.43 Million | 144.92 Million | 144.92 Million | 123.99 Million | 118.46 Million |
Cash And Short Term Investments | 18.36 Million | 20 Million | 18.38 Million | 18.38 Million | 17.34 Million | 16.17 Million |
Cash and Cash Equivalents | 18.36 Million | 20 Million | 18.38 Million | 18.38 Million | 17.34 Million | 16.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.95 Million | 82.89 Million | 95.79 Million | 95.79 Million | 81.34 Million | 77.19 Million |
Inventory | 14.61 Million | 15.55 Million | 15.34 Million | 15.34 Million | 16.64 Million | 16.02 Million |
Other Current Assets | 15.64 Million | 22.97 Million | 15.4 Million | 15.4 Million | 8.65 Million | 9.06 Million |
Total Non-Current Assets | 170.83 Million | 170.85 Million | 171.83 Million | 171.83 Million | 175.71 Million | 180.27 Million |
Net PPE | 156.99 Million | 157.36 Million | 159.46 Million | 159.46 Million | 165.81 Million | 169.54 Million |
Good Will And Intangible Assets | 6.79 Million | 6.32 Million | 5.67 Million | 5.67 Million | 4.84 Million | 5.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.79 Million | 6.32 Million | 5.67 Million | 5.67 Million | 4.84 Million | 5.21 Million |
Long-Term Investments | -565 Thousand | -623 Thousand | -679 Thousand | -679 Thousand | - | -1.2 Million |
Tax Assets | 565 Thousand | 623 Thousand | 679 Thousand | 679 Thousand | - | 1.2 Million |
Other Non Current Assets | 7.03 Million | 7.16 Million | 6.69 Million | 6.69 Million | 5.05 Million | 5.51 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 233.59 Million | 252.88 Million | 256.05 Million | 256.05 Million | 231.87 Million | 235.85 Million |
Total Current Liabilities | 133.92 Million | 148.78 Million | 144.19 Million | 144.19 Million | 127.92 Million | 130.43 Million |
Account Payables | 18.97 Million | 25.91 Million | 19.61 Million | 19.61 Million | 14.37 Million | 14.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.53 Million | 36.92 Million | 27.43 Million | 27.43 Million | 49.49 Million | 56.19 Million |
Deferred Revenue | 53.08 Million | 56.1 Million | 49.55 Million | 49.55 Million | 24.67 Million | 27.94 Million |
Other Current Liabilities | 32.32 Million | 29.82 Million | 47.59 Million | 47.59 Million | 39.38 Million | 32.11 Million |
Total Non Current Liabilities | 99.67 Million | 104.09 Million | 111.85 Million | 111.85 Million | 103.95 Million | 105.42 Million |
Long-Term Debt | 37.41 Million | 35.66 Million | 36.09 Million | 36.09 Million | 37.72 Million | 34.77 Million |
Deferred Revenue Non Current | 52.79 Million | 58.6 Million | 65.75 Million | 65.75 Million | 55.63 Million | 59.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.9 Million | 9.2 Million | 9.32 Million | 9.32 Million | 9.46 Million | 9.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 56.82 Million | 59.4 Million | 60.7 Million | 60.7 Million | 67.83 Million | 62.88 Million |
Stock Holders Equity | 51.46 Million | 51.34 Million | 53.74 Million | 53.74 Million | 62.87 Million | 59.32 Million |
Common Stock | 474 Thousand | 473 Thousand | 470 Thousand | 470 Thousand | 470 Thousand | 454 Thousand |
Retained Earnings | -132.82 Million | -130.93 Million | -125.2 Million | -125.2 Million | -114.87 Million | -107.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 51.46 Million | 51.34 Million | 53.74 Million | 53.74 Million | 62.87 Million | 59.32 Million |
Capital Lease Obligation | 8.9 Million | 9.2 Million | 9.32 Million | 9.32 Million | 10.14 Million | 10.27 Million |
Total Investments | -565 Thousand | -623 Thousand | -679 Thousand | -679 Thousand | - | -1.2 Million |
Total Debt | 75.85 Million | 81.79 Million | 72.85 Million | 72.85 Million | 87.22 Million | 90.97 Million |
Net Debt | 57.48 Million | 61.79 Million | 54.47 Million | 54.47 Million | 69.87 Million | 74.79 Million |
BENF
SPGYF
2293
NEOBO
AIG
ACROUD