USD 0.72
(-5.1%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 368.5 Million | 2.91 Billion | 3.14 Billion | 2.81 Billion | 2.67 Billion | 2.08 Billion |
Total Current Assets | 17.8 Million | 28.27 Million | 84.97 Million | 28 Million | 279.06 Million | 41.1 Million |
Cash And Short Term Investments | 7.97 Million | 8.72 Million | 70.58 Million | 12.49 Million | 17.55 Million | 3.54 Million |
Cash and Cash Equivalents | 7.97 Million | 8.72 Million | 70.58 Million | 12.49 Million | 17.55 Million | 3.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.77 Million | 16.4 Million | 6.52 Million | 7.01 Million | 29.16 Million | 23.77 Million |
Inventory | -364.44 Million | 29.09 Million | 7.33 Million | 8.37 Million | - | - |
Other Current Assets | 368.5 Million | -25.94 Million | 522.87 Thousand | 121.75 Thousand | 232.34 Million | 13.78 Million |
Total Non-Current Assets | 350.69 Million | 2.88 Billion | 3.05 Billion | 2.78 Billion | 2.4 Billion | 2.04 Billion |
Net PPE | 2.32 Million | 3.85 Million | 5.56 Million | 2.34 Million | 3.14 Million | 370 Thousand |
Good Will And Intangible Assets | 16.7 Million | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.36 Billion | 1.53 Billion |
Good Will | 13.6 Million | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.35 Billion | 1.53 Billion |
Intangible Assets | 3.1 Million | 3.58 Million | 4.87 Million | 5.51 Million | 3.44 Million | 4.82 Million |
Long-Term Investments | 329.11 Million | 497.22 Million | 674.17 Million | 409.93 Million | 24.55 Million | 497.72 Million |
Tax Assets | 368.5 Million | 7.77 Million | 1.31 Million | 800 Thousand | - | - |
Other Non Current Assets | -365.95 Million | 2.05 Million | 2.36 Million | 1.96 Million | 10.9 Million | 8.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3000.00 | 1.01 Billion | 963.22 Million | 282.84 Million | 441.08 Million | 690.86 Million |
Total Current Liabilities | 185.31 Million | 112.81 Million | 135.94 Million | 83.55 Million | 19.29 Million | 28.49 Million |
Account Payables | 157.15 Million | 65.72 Million | 37.33 Million | 17.83 Million | 13.71 Million | 24.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 120.5 Million | 151.44 Million | - | - | - | - |
Deferred Revenue | -374.12 Million | -151.44 Million | - | - | - | - |
Other Current Liabilities | 281.78 Million | 47.08 Million | 98.61 Million | 65.72 Million | 5.58 Million | 4.27 Million |
Total Non Current Liabilities | 124.24 Million | 905.33 Million | 827.27 Million | 199.28 Million | 421.78 Million | 662.36 Million |
Long-Term Debt | 2.71 Million | 52.12 Million | 65.67 Million | 180.07 Million | 321.8 Million | 378.12 Million |
Deferred Revenue Non Current | 309.56 Million | 231.78 Million | 721.79 Million | 98.25 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -23.66 Million | 853.2 Million | 38.74 Million | 19.2 Million | 99.98 Million | 284.24 Million |
Other Liabilities | -309.56 Million | - | - | - | - | - |
Total Equity | 481.02 Million | 3.07 Billion | 1.18 Billion | 4.08 Billion | 2.23 Billion | 1.39 Billion |
Stock Holders Equity | 368.5 Million | 1.93 Billion | -1.32 Million | 2.53 Billion | 563.96 Million | 320.46 Million |
Common Stock | - | 599.52 Million | 718.56 Million | 624.94 Million | 563.96 Million | 420.17 Million |
Retained Earnings | -234.34 Million | -786.35 Million | -15.15 Million | -1497.00 | - | -99.71 Million |
Accumulated other comprehensive income | 58.93 Million | 9.9 Million | -1.32 Million | 23.5 Thousand | - | - |
Common Stock Equity | 368.5 Million | 1.93 Billion | -1.32 Million | 2.53 Billion | 563.96 Million | 320.46 Million |
Capital Lease Obligation | - | 786.35 Million | - | - | 873.99 Thousand | - |
Total Investments | 329.11 Million | 497.22 Million | 674.17 Million | 409.93 Million | 24.55 Million | 497.72 Million |
Total Debt | 2.2 Million | 52.12 Million | 65.67 Million | 180.07 Million | 321.8 Million | 378.12 Million |
Net Debt | -5.77 Million | 43.4 Million | -4.91 Million | 167.58 Million | 304.25 Million | 374.58 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 368.5 Million | 368.5 Million | 500.56 Million | 1.45 Billion | 1.79 Billion | 2.91 Billion |
Total Current Assets | 17.8 Million | 17.8 Million | 11.26 Million | 2.41 Million | 3.87 Million | 28.27 Million |
Cash And Short Term Investments | 7.97 Million | 7.97 Million | 11.26 Million | 2.39 Million | 3.05 Million | 8.72 Million |
Cash and Cash Equivalents | 7.97 Million | 7.97 Million | 11.26 Million | 2.39 Million | 3.05 Million | 8.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.77 Million | 5.77 Million | - | - | - | 16.4 Million |
Inventory | - | -364.44 Million | - | - | - | 29.09 Million |
Other Current Assets | -13.74 Million | 368.5 Million | -11.26 Million | -2.41 Million | -3.87 Million | -25.94 Million |
Total Non-Current Assets | 350.69 Million | 350.69 Million | 489.29 Million | 1.45 Billion | 1.79 Billion | 2.88 Billion |
Net PPE | 2.32 Million | 2.32 Million | - | - | - | 3.85 Million |
Good Will And Intangible Assets | 16.7 Million | 16.7 Million | 84.81 Million | 968.03 Million | 1.27 Billion | 2.37 Billion |
Good Will | 13.6 Million | 13.6 Million | 81.71 Million | 964.93 Million | 1.27 Billion | 2.36 Billion |
Intangible Assets | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.58 Million |
Long-Term Investments | 329.11 Million | 329.11 Million | 378.42 Million | 457.77 Million | 489.29 Million | 497.22 Million |
Tax Assets | 343 Thousand | 368.5 Million | - | - | - | 7.77 Million |
Other Non Current Assets | 2.2 Million | -365.95 Million | 26.06 Million | 28.78 Million | 27.97 Million | 2.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 309.56 Million | 3000.00 | 245.53 Million | 273.69 Million | 263.86 Million | 1.01 Billion |
Total Current Liabilities | 185.31 Million | 185.31 Million | 224.55 Million | 208.05 Million | 194.61 Million | 112.81 Million |
Account Payables | 157.15 Million | 157.15 Million | 96.19 Million | 104.95 Million | 93.41 Million | 65.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 120.5 Million | - | - | - | 151.44 Million |
Deferred Revenue | - | -374.12 Million | - | - | - | -151.44 Million |
Other Current Liabilities | 28.16 Million | 281.78 Million | 128.35 Million | 103.09 Million | 101.2 Million | 47.08 Million |
Total Non Current Liabilities | 124.24 Million | 124.24 Million | 20.98 Million | 65.63 Million | 69.25 Million | 905.33 Million |
Long-Term Debt | 120.5 Million | 2.71 Million | 128.19 Million | 48.66 Million | 49.52 Million | 52.12 Million |
Deferred Revenue Non Current | 2.71 Million | 309.56 Million | - | - | - | 231.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 176.42 Million | -23.66 Million | -107.21 Million | 16.97 Million | 19.72 Million | 853.2 Million |
Other Liabilities | - | -309.56 Million | - | - | - | - |
Total Equity | 58.93 Million | 481.02 Million | 255.02 Million | 1.18 Billion | 1.53 Billion | 3.07 Billion |
Stock Holders Equity | -234.34 Million | 368.5 Million | -172.26 Million | 368.62 Million | 494.86 Million | 1.93 Billion |
Common Stock | 3000.00 | - | 276 Thousand | 262 Thousand | 209 Thousand | 599.52 Million |
Retained Earnings | -2.05 Billion | -234.34 Million | -1.99 Billion | -1.45 Billion | -1.07 Billion | -786.35 Million |
Accumulated other comprehensive income | -19.76 Million | 58.93 Million | -19.59 Million | -19.64 Million | -5.84 Million | 9.9 Million |
Common Stock Equity | -234.34 Million | 368.5 Million | -172.26 Million | 368.62 Million | 494.86 Million | 1.93 Billion |
Capital Lease Obligation | - | - | - | - | - | 786.35 Million |
Total Investments | 329.11 Million | 329.11 Million | 378.42 Million | 457.77 Million | 489.29 Million | 497.22 Million |
Total Debt | 120.5 Million | 2.2 Million | 128.19 Million | 48.66 Million | 49.52 Million | 52.12 Million |
Net Debt | 112.52 Million | -5.77 Million | 116.92 Million | 46.26 Million | 46.47 Million | 43.4 Million |
SPGYF
2293
002861
AIG
ACROUD
SKYT