SEK 21.25
(-0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.49 Billion | 16.05 Billion | 4.26 Billion | 12.15 Billion | 6.87 Billion | 1.18 Billion |
Total Current Assets | 280 Million | 16.38 Billion | 958 Million | 13.27 Billion | 7.07 Billion | 4.12 Billion |
Cash And Short Term Investments | 199 Million | 231 Million | 344 Million | 674.27 Million | 121.79 Million | 109.15 Million |
Cash and Cash Equivalents | 199 Million | 231 Million | 344 Million | 674.27 Million | 121.79 Million | 109.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82 Million | 103 Million | 373 Million | 442.8 Million | 73.91 Million | 55.51 Million |
Inventory | - | - | 245 Million | - | - | - |
Other Current Assets | -281 Million | -334 Million | 18.25 Billion | -1.11 Billion | -195.7 Million | 3.96 Billion |
Total Non-Current Assets | 14.21 Billion | 16.05 Billion | 17.29 Billion | 12.18 Billion | 6.88 Billion | 3.96 Billion |
Net PPE | 4 Million | 4 Million | 20 Million | 31.3 Million | 4.06 Million | 641 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 14.49 Billion | 16.05 Billion | 18.25 Billion | 12.15 Billion | 6.87 Billion | 3.96 Billion |
Other Non Current Assets | -284 Million | - | -978 Million | - | - | -3.96 Billion |
Other Assets | - | -16.39 Billion | -13.99 Billion | -13.3 Billion | -7.07 Billion | -6.91 Billion |
Total Liabilities | 8.09 Billion | 8.27 Billion | 752 Million | 6.94 Billion | 3.81 Billion | 176.88 Million |
Total Current Liabilities | 550 Million | 505 Million | 1.17 Billion | 333.3 Million | 164.17 Million | 96.97 Million |
Account Payables | 53 Million | - | 48 Million | - | - | - |
Tax Payables | 43 Million | - | 33 Million | - | - | - |
Short Term Debt | 189 Million | 923 Million | 3.22 Billion | 1.79 Billion | 997.12 Million | 1.32 Billion |
Deferred Revenue | 260 Million | - | -11.22 Billion | - | - | - |
Other Current Liabilities | 48 Million | -418 Million | 9.12 Billion | -1.46 Billion | -832.94 Million | -1.22 Billion |
Total Non Current Liabilities | 7.54 Billion | 7.94 Billion | 4.62 Billion | 5.89 Billion | 3.65 Billion | 2.6 Billion |
Long-Term Debt | 7.08 Billion | 6.57 Billion | 3.24 Billion | 4.32 Billion | 2.5 Billion | - |
Deferred Revenue Non Current | 8.09 Billion | 8.27 Billion | 9.12 Billion | 59.09 Million | 35.39 Million | 2.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.06 Billion | -7.41 Billion | -7.75 Billion | 1.17 Billion | 952.86 Million | -164.66 Million |
Other Liabilities | - | -171 Million | -5.04 Billion | 724.68 Million | -3.86 Million | -2.52 Billion |
Total Equity | 13.48 Billion | 15.04 Billion | 25.41 Billion | 5.2 Billion | 6.43 Billion | 6.36 Billion |
Stock Holders Equity | 6.4 Billion | 7.77 Billion | 18.25 Billion | 5.19 Billion | 3.05 Billion | 3.96 Billion |
Common Stock | 752 Million | 752 Million | 752 Million | 678.57 Million | 435.98 Million | - |
Retained Earnings | 512 Million | 1.88 Billion | 9.13 Billion | 27.59 Million | -530.11 Million | 1.19 Billion |
Accumulated other comprehensive income | 6.4 Billion | 7.77 Billion | 9.13 Billion | 5.2 Billion | 3.05 Billion | 1.19 Billion |
Common Stock Equity | 6.4 Billion | 7.77 Billion | 18.25 Billion | 5.19 Billion | 3.05 Billion | 3.96 Billion |
Capital Lease Obligation | - | - | 14 Million | 800 Thousand | 800 Thousand | 800 Thousand |
Total Investments | - | - | 60 Million | - | - | - |
Total Debt | 7.27 Billion | 7.49 Billion | 12 Million | 6.12 Billion | 3.5 Billion | 7.95 Million |
Net Debt | 7.07 Billion | 7.26 Billion | -332 Million | 5.44 Billion | 3.37 Billion | -101.19 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.94 Billion | 14.06 Billion | 14.18 Billion | 14.49 Billion | 14.49 Billion | 15.07 Billion |
Total Current Assets | 170 Million | 164 Million | 183 Million | - | 14.77 Billion | 355 Million |
Cash And Short Term Investments | 114 Million | 113 Million | 118 Million | 199 Million | 199 Million | 214 Million |
Cash and Cash Equivalents | 114 Million | 113 Million | 118 Million | 199 Million | 199 Million | 214 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 82 Million | 82 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 56 Million | -113 Million | -118 Million | -281 Million | -281 Million | -214 Million |
Total Non-Current Assets | 13.77 Billion | 13.89 Billion | 14 Billion | - | 14.5 Billion | 14.71 Billion |
Net PPE | - | - | - | 4 Million | 4 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 14.49 Billion | - |
Other Non Current Assets | 13.77 Billion | 13.89 Billion | 14 Billion | -4 Million | -14.5 Billion | 14.71 Billion |
Other Assets | - | - | - | 14.49 Billion | -14.78 Billion | - |
Total Liabilities | 7.75 Billion | 7.76 Billion | 7.8 Billion | 8.09 Billion | 8.09 Billion | 8.09 Billion |
Total Current Liabilities | 329 Million | 1.31 Billion | 477 Million | 189 Million | 430 Million | 459 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75 Million | 1.04 Billion | 190 Million | 189 Million | 189 Million | 108 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 254 Million | 275 Million | 287 Million | -189 Million | 241 Million | 351 Million |
Total Non Current Liabilities | 7.42 Billion | 6.45 Billion | 7.33 Billion | 7.9 Billion | 7.81 Billion | 7.63 Billion |
Long-Term Debt | 7.01 Billion | 6.09 Billion | 6.96 Billion | 7.08 Billion | 7.08 Billion | 7.21 Billion |
Deferred Revenue Non Current | - | -273 Million | -286 Million | - | 8.09 Billion | -351 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 78 Million | 286 Million | 293 Million | 384 Million | -7.8 Billion | 353 Million |
Other Liabilities | - | -2 Million | -1 Million | - | -149 Million | - |
Total Equity | 6.19 Billion | 6.29 Billion | 6.37 Billion | 6.4 Billion | 13.48 Billion | 6.98 Billion |
Stock Holders Equity | 6.19 Billion | 6.29 Billion | 6.37 Billion | 6.4 Billion | 6.4 Billion | 6.98 Billion |
Common Stock | 752 Million | 752 Million | 752 Million | 752 Million | 752 Million | 752 Million |
Retained Earnings | 300 Million | 401 Million | 484 Million | 512 Million | 512 Million | 1.08 Billion |
Accumulated other comprehensive income | - | - | - | - | 6.4 Billion | - |
Common Stock Equity | 6.19 Billion | 6.29 Billion | 6.37 Billion | 6.4 Billion | 6.4 Billion | 6.98 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.08 Billion | 7.13 Billion | 7.15 Billion | 7.27 Billion | 7.27 Billion | 7.31 Billion |
Net Debt | 6.97 Billion | 7.02 Billion | 7.03 Billion | 7.07 Billion | 7.07 Billion | 7.1 Billion |
AIG
ACROUD
SKYT
LAKPRE
THSGF
TEG