AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 13.64 Million | 19.44 Million | 6.65 Million | 12.25 Million | 13.17 Million |
Cost of Revenue | 20.63 Thousand | 12.6 Million | 12.95 Million | 6.12 Million | 11.45 Million | 8.98 Million |
Gross Profit | -20.63 Thousand | 1.03 Million | 6.49 Million | 534.4 Thousand | 799.96 Thousand | 4.18 Million |
Operating Expenses | 3.47 Million | 8.02 Million | 3.92 Million | 1.52 Million | 1.17 Million | 4.85 Million |
Selling, General and Administrative Expenses | 3.47 Million | 8.02 Million | 3.92 Million | 1.52 Million | 1.17 Million | 2.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 16.36 Million | 1.25 Million | 4.16 Million | 442.82 Thousand | 23.35 Thousand |
Cost and Expenses | 3.47 Million | 20.63 Million | 16.88 Million | 7.64 Million | 12.62 Million | 13.84 Million |
Operating Income | -3.47 Million | -6.99 Million | 2.56 Million | -987.03 Thousand | -371.53 Thousand | 346.2 Thousand |
Interest Expense | - | 486.00 | 85.88 Thousand | 19.36 Thousand | 1592.00 | 444.68 Thousand |
Income Tax Expense | - | -40.71 Thousand | 255.46 Thousand | 405.28 Thousand | 447.84 Thousand | 659.04 Thousand |
Earnings before Tax | -2.2 Million | 1.99 Million | -8.16 Million | -3.49 Million | -2.84 Million | -1.1 Million |
Net Income | -15.83 Million | 1.32 Million | -7.7 Million | -3.93 Million | -3.78 Million | -1.76 Million |
Earnings Per Share Basic | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.35 Billion | 1.08 Billion | 538.47 Million | 352.33 Million | 267.92 Million |
Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.38 Billion | 1.08 Billion | 538.47 Million | 352.33 Million | 267.92 Million |
Gross Margin | - | 0.08 | 0.33 | 0.08 | 0.07 | 0.32 |
EBIT Margin | - | -0.47 | 0.16 | -0.52 | 0.08 | 0.10 |
Profit Margin | - | 0.10 | -0.40 | -0.59 | -0.31 | -0.13 |
EBITDA | 915.79 Thousand | -6.35 Million | -7.61 Million | -2.75 Million | -1.52 Million | 288.56 Thousand |
Earnings Before Tax Margin | - | -0.51 | 0.13 | -0.15 | -0.03 | 0.03 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.85 Million | 6.45 Million | 13.64 Million | 7.18 Million | 19.44 Million | 12.52 Million |
Cost of Revenue | 4.44 Million | 5.77 Million | 12.6 Million | 6.83 Million | 12.95 Million | 6.87 Million |
Gross Profit | 3.41 Million | 683.34 Thousand | 1.03 Million | 350.36 Thousand | 6.49 Million | 5.65 Million |
Operating Expenses | 5.73 Million | 3.64 Million | 8.02 Million | 4.37 Million | 3.92 Million | 2.36 Million |
Selling, General and Administrative Expenses | 5.73 Million | 3.64 Million | - | 4.37 Million | - | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 16.36 Million | - | 1.25 Million | - |
Cost and Expenses | 10.17 Million | 9.42 Million | 20.63 Million | 11.21 Million | 16.88 Million | 9.23 Million |
Operating Income | -2.31 Million | -2.96 Million | -6.99 Million | -4.02 Million | 2.56 Million | 3.28 Million |
Interest Expense | - | 93.00 | 486.00 | 393.00 | 85.88 Thousand | 34.17 Thousand |
Income Tax Expense | 47.06 Thousand | -398.88 Thousand | -40.71 Thousand | 358.16 Thousand | 255.46 Thousand | -681.83 Thousand |
Earnings before Tax | -4.95 Million | -11.21 Million | 1.99 Million | 13.21 Million | -8.16 Million | -8.06 Million |
Net Income | -4.9 Million | -10.87 Million | 1.32 Million | 12.2 Million | -7.7 Million | -6.67 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | 0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | 0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 1.34 Billion | 1.38 Billion | 1.35 Billion | 1.34 Billion | 1.08 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.08 Billion | 1.09 Billion |
Gross Margin | 0.43 | 0.11 | 0.08 | 0.05 | 0.33 | 0.45 |
EBIT Margin | -0.31 | -0.40 | - | -0.52 | - | 0.28 |
Profit Margin | -0.62 | -1.69 | 0.10 | 1.70 | -0.40 | -0.53 |
EBITDA | -2.44 Million | -2.61 Million | - | -3.74 Million | - | 3.53 Million |
Earnings Before Tax Margin | -0.30 | -0.46 | -0.51 | -0.56 | 0.13 | 0.26 |
NEOBO
AIG
ACROUD
2313
LAKPRE
THSGF