SEK 4.68
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.52 Million | 46.82 Million | 31.15 Million | 9.5 Million | 5.5 Million | 952.82 Thousand |
Cost of Revenue | 9.95 Million | 15.95 Million | 5.82 Million | 3.74 Million | 2.2 Million | -9.04 Million |
Gross Profit | 25.57 Million | 30.87 Million | 25.32 Million | 5.75 Million | 3.3 Million | 9.99 Million |
Operating Expenses | 72.37 Million | 80.37 Million | 75.62 Million | 68.07 Million | 71.86 Million | 49.03 Million |
Selling, General and Administrative Expenses | 38.95 Million | 39.85 Million | 31.9 Million | 29.58 Million | 28.24 Million | 20.96 Million |
Research and Development Expenses | 36.22 Million | 45.07 Million | 47.1 Million | 40.26 Million | 52.12 Million | 2.29 Million |
Other Expenses | -2.79 Million | -4.55 Million | -3.38 Million | -1.77 Million | 43.61 Million | 28.07 Million |
Cost and Expenses | 82.32 Million | 96.33 Million | 81.45 Million | 71.82 Million | 74.07 Million | 39.99 Million |
Operating Income | -46.8 Million | -49.5 Million | -51.1 Million | -62.32 Million | -68.56 Million | -39.04 Million |
Interest Expense | 940 Thousand | 62 Thousand | 36.81 Thousand | 2503.00 | 1202.00 | 15.49 Thousand |
Income Tax Expense | -3000.00 | -50 Thousand | 36.81 Thousand | -11.07 Thousand | 1202.00 | -19.57 Thousand |
Earnings before Tax | -46.5 Million | -47.15 Million | -51.13 Million | -62.31 Million | -68.53 Million | -39.07 Million |
Net Income | -46.5 Million | -47.1 Million | -51.17 Million | -62.29 Million | -68.54 Million | -39.07 Million |
Earnings Per Share Basic | -1.76 | -1.81 | -2.19 | -2.85 | -3.58 | -2.05 |
Earnings Per Share Diluted | -1.76 | -1.81 | -2.19 | -2.85 | -3.58 | -2.05 |
Weighted Average Shares Outstanding | 26.42 Million | 26.02 Million | 23.34 Million | 21.86 Million | 19.14 Million | 19.03 Million |
Weighted Average Shares Outstanding (Diluted) | 26.48 Million | 26.02 Million | 23.34 Million | 21.88 Million | 19.16 Million | 19.03 Million |
Gross Margin | 0.72 | 0.66 | 0.81 | 0.61 | 0.60 | 10.49 |
EBIT Margin | -1.21 | -0.77 | -1.27 | -5.32 | -10.35 | -36.23 |
Profit Margin | -1.31 | -1.01 | -1.64 | -6.55 | -12.44 | -41.01 |
EBITDA | -43.09 Million | -45.37 Million | -39.7 Million | -50.53 Million | -66.19 Million | -34.56 Million |
Earnings Before Tax Margin | -1.32 | -1.06 | -1.64 | -6.56 | -12.45 | -40.98 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.6 Million | 15.13 Million | 11.29 Million | 35.52 Million | 10.61 Million | 8.37 Million |
Cost of Revenue | 5.03 Million | 5.75 Million | 4.22 Million | 12.42 Million | 3.94 Million | 1.83 Million |
Gross Profit | 9.57 Million | 9.38 Million | 7.06 Million | 23.1 Million | 6.66 Million | 6.54 Million |
Operating Expenses | 14.26 Million | 16.87 Million | 15.59 Million | 72.7 Million | 18.85 Million | 16.37 Million |
Selling, General and Administrative Expenses | 10.46 Million | 9.94 Million | 9.92 Million | - | 10.54 Million | 8.86 Million |
Research and Development Expenses | 4.31 Million | 6.93 Million | 5.66 Million | - | 8.31 Million | 8.16 Million |
Other Expenses | -525 Thousand | -260 Thousand | - | - | - | - |
Cost and Expenses | 19.29 Million | 22.63 Million | 19.81 Million | 85.12 Million | 22.8 Million | 18.21 Million |
Operating Income | -4.69 Million | -7.49 Million | -8.52 Million | -49.6 Million | -12.18 Million | -9.83 Million |
Interest Expense | 363 Thousand | 240 Thousand | 4.43 Million | 940 Thousand | 940 Thousand | - |
Income Tax Expense | 1.26 Million | - | 29 Thousand | -3000.00 | -3000.00 | -2.93 Million |
Earnings before Tax | -4.31 Million | -6.93 Million | -12.27 Million | -46.5 Million | -11.29 Million | -9.59 Million |
Net Income | -4.31 Million | -6.93 Million | -12.24 Million | -46.5 Million | -11.28 Million | -9.59 Million |
Earnings Per Share Basic | -0.07 | -0.12 | -0.46 | - | -0.42 | -0.36 |
Earnings Per Share Diluted | -0.07 | -0.12 | -0.46 | - | -0.43 | -0.36 |
Weighted Average Shares Outstanding | 62.15 Million | 57.75 Million | 26.61 Million | 35.56 Million | 26.24 Million | 26.34 Million |
Weighted Average Shares Outstanding (Diluted) | 63.59 Million | 60.2 Million | 26.63 Million | 35.56 Million | 26.63 Million | 26.34 Million |
Gross Margin | 0.66 | 0.62 | 0.63 | 0.65 | 0.63 | 0.78 |
EBIT Margin | -0.27 | -0.45 | -0.70 | - | -1.09 | -1.17 |
Profit Margin | -0.30 | -0.46 | -1.08 | -1.31 | -1.06 | -1.14 |
EBITDA | -3.95 Million | -6.79 Million | -7.93 Million | - | -11.54 Million | -9.83 Million |
Earnings Before Tax Margin | -0.32 | -0.49 | -0.75 | -1.40 | -1.15 | -1.17 |
SHPH
0KOD
EKGYO
KUBTF
GODN
G6M