SEK 4.68
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 199.22 Million | 190.67 Million | 223.22 Million | 128.44 Million | 130.2 Million | 194.49 Million |
Total Current Assets | 126.57 Million | 145.31 Million | 190.32 Million | 97.15 Million | 89.15 Million | 142.45 Million |
Cash And Short Term Investments | 38.65 Million | 89.88 Million | 156.85 Million | 82.16 Million | 77.95 Million | 136.21 Million |
Cash and Cash Equivalents | 38.65 Million | 89.88 Million | 156.85 Million | 82.16 Million | 77.95 Million | 136.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.42 Million | 19.11 Million | 10.67 Million | 4.23 Million | 2.56 Million | 2.26 Million |
Inventory | 63.85 Million | 30.23 Million | 13.39 Million | 7.65 Million | 5.85 Million | 3.97 Million |
Other Current Assets | 7.64 Million | 6.08 Million | 5.22 Million | 1.15 Million | 897.32 Thousand | 2.26 Million |
Total Non-Current Assets | 72.64 Million | 45.35 Million | 32.9 Million | 31.28 Million | 41.04 Million | 52.03 Million |
Net PPE | 11.83 Million | 11.79 Million | 11.8 Million | 3.37 Million | 4.03 Million | 6.03 Million |
Good Will And Intangible Assets | 59.98 Million | 32.73 Million | 20.26 Million | 27.07 Million | 36.16 Million | 45.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.98 Million | 32.73 Million | 20.26 Million | 27.07 Million | 36.16 Million | 45.16 Million |
Long-Term Investments | 828 Thousand | 828 Thousand | 832 Thousand | 842 Thousand | 842 Thousand | 842 Thousand |
Tax Assets | -59.98 Million | -828 Thousand | -832 Thousand | -842 Thousand | -842 Thousand | -842 Thousand |
Other Non Current Assets | 59.98 Million | 828 Thousand | 832 Thousand | 842 Thousand | 842 Thousand | 842 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.93 Million | 19.16 Million | 23.52 Million | 7.94 Million | 10.02 Million | 9.26 Million |
Total Current Liabilities | 66.9 Million | 19.16 Million | 23.52 Million | 7.94 Million | 10.02 Million | 8.74 Million |
Account Payables | 12.57 Million | 6.16 Million | 6.31 Million | 1.09 Million | 2.93 Million | 1.96 Million |
Tax Payables | 1.21 Million | 1.04 Million | 874.96 Thousand | 704.68 Thousand | 699.96 Thousand | 519.26 Thousand |
Short Term Debt | 27.45 Million | -248 Thousand | -703.72 Thousand | -449.53 Thousand | -347.91 Thousand | -1.39 Million |
Deferred Revenue | 102 Thousand | 248 Thousand | 703.72 Thousand | 449.53 Thousand | 347.91 Thousand | 1.39 Million |
Other Current Liabilities | 26.77 Million | 12.99 Million | 17.21 Million | 6.85 Million | 7.09 Million | 6.78 Million |
Total Non Current Liabilities | 28.99 Thousand | 6.16 Million | - | - | - | 517.68 Thousand |
Long-Term Debt | - | - | - | - | - | 517.68 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 6.16 Million | - | - | - | - |
Other Liabilities | 1.00 | -6.16 Million | - | - | - | - |
Total Equity | 132.28 Million | 171.51 Million | 199.69 Million | 120.49 Million | 120.17 Million | 185.23 Million |
Stock Holders Equity | 132.28 Million | 171.51 Million | 199.69 Million | 120.49 Million | 120.17 Million | 185.23 Million |
Common Stock | 1.33 Million | 1.31 Million | 1.16 Million | 1.16 Million | 961.92 Thousand | 953.97 Thousand |
Retained Earnings | -416.89 Million | -341.14 Million | -279.13 Million | -232.3 Million | -176.51 Million | -114.5 Million |
Accumulated other comprehensive income | 57.73 Million | 28.49 Million | 13.74 Million | 17.94 Million | 24.46 Million | 30.99 Million |
Common Stock Equity | 132.28 Million | 171.51 Million | 199.69 Million | 120.49 Million | 120.17 Million | 185.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 828 Thousand | 828 Thousand | 832 Thousand | 842 Thousand | 842 Thousand | 842 Thousand |
Total Debt | 27.45 Million | - | - | - | - | 517.68 Thousand |
Net Debt | -11.2 Million | -89.88 Million | -156.85 Million | -82.16 Million | -77.95 Million | -135.69 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 261.71 Million | 286.68 Million | 172.75 Million | 199.22 Million | 199.22 Million | 178.59 Million |
Total Current Assets | 152.64 Million | 189.08 Million | 86.95 Million | 126.57 Million | 126.57 Million | 114.72 Million |
Cash And Short Term Investments | 73.33 Million | 109.01 Million | 8.35 Million | 38.65 Million | 38.65 Million | 42.43 Million |
Cash and Cash Equivalents | 73.33 Million | 109.01 Million | 8.35 Million | 38.65 Million | 38.65 Million | 42.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.78 Million | 19.79 Million | 15.34 Million | 16.42 Million | 16.42 Million | 24.18 Million |
Inventory | 58.52 Million | 60.27 Million | 63.25 Million | 63.85 Million | 63.85 Million | 48.11 Million |
Other Current Assets | 20.78 Million | 12.64 Million | 12.08 Million | 7.64 Million | 7.64 Million | 21.5 Million |
Total Non-Current Assets | 109.06 Million | 97.59 Million | 85.8 Million | 72.64 Million | 72.64 Million | 63.86 Million |
Net PPE | 14.56 Million | 14.85 Million | 13.98 Million | 11.83 Million | 11.83 Million | 11.19 Million |
Good Will And Intangible Assets | 93.67 Million | 81.91 Million | 70.99 Million | 59.98 Million | 59.98 Million | 51.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 93.67 Million | 81.91 Million | 70.99 Million | 59.98 Million | 59.98 Million | 51.84 Million |
Long-Term Investments | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand |
Tax Assets | -828 Thousand | -4.32 Million | -141.67 Million | -59.98 Million | -59.98 Million | -828 Thousand |
Other Non Current Assets | 828 Thousand | 4.32 Million | 141.67 Million | 59.98 Million | 59.98 Million | 828 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.7 Million | 47.36 Million | 67.68 Million | 66.93 Million | 66.93 Million | 35.14 Million |
Total Current Liabilities | 26.7 Million | 47.36 Million | 67.68 Million | 66.9 Million | 66.9 Million | 35.14 Million |
Account Payables | 5.71 Million | 4.25 Million | 15.7 Million | 12.57 Million | 12.57 Million | - |
Tax Payables | - | - | - | 1.21 Million | 1.21 Million | - |
Short Term Debt | -7.14 Million | - | - | 27.45 Million | 27.45 Million | - |
Deferred Revenue | 7.14 Million | 14.24 Million | 17.23 Million | 102 Thousand | 102 Thousand | 32 Thousand |
Other Current Liabilities | 20.99 Million | 28.86 Million | 34.74 Million | 26.77 Million | 26.77 Million | 35.11 Million |
Total Non Current Liabilities | - | - | - | 28.99 Thousand | 28.99 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 235 Million | 239.31 Million | 105.07 Million | 132.28 Million | 132.28 Million | 143.45 Million |
Stock Holders Equity | 235 Million | 239.31 Million | 105.07 Million | 132.28 Million | 132.28 Million | 143.45 Million |
Common Stock | 3.1 Million | 3.1 Million | - | 1.33 Million | 1.33 Million | 1.33 Million |
Retained Earnings | -473.99 Million | -457.97 Million | -440.2 Million | -416.89 Million | -416.89 Million | -397.54 Million |
Accumulated other comprehensive income | 91.32 Million | 79.64 Million | 70.58 Million | 57.73 Million | 57.73 Million | 49.67 Million |
Common Stock Equity | 235 Million | 239.31 Million | 105.07 Million | 132.28 Million | 132.28 Million | 143.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand |
Total Debt | - | - | - | 27.45 Million | 27.45 Million | - |
Net Debt | -73.33 Million | -109.01 Million | -8.35 Million | -11.2 Million | -11.2 Million | -42.43 Million |
SHPH
0KOD
EKGYO
KUBTF
GODN
G6M