USD 0.26
(1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6811.00 | 66.83 Thousand | 60.83 Thousand | 54.95 Thousand | 18 Thousand | 18.73 Thousand |
Gross Profit | -6811.00 | -66.83 Thousand | -60.83 Thousand | -54.95 Thousand | -18 Thousand | -18.73 Thousand |
Operating Expenses | 5.88 Million | 2.55 Million | 1.74 Million | 509.52 Thousand | 568.63 Thousand | 185.15 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 1.06 Million | 721.18 Thousand | 347.75 Thousand | 513.05 Thousand | 185.98 Thousand |
Research and Development Expenses | 3.51 Million | 1.48 Million | 1.02 Million | 161.77 Thousand | 55.57 Thousand | -836.00 |
Other Expenses | 1.32 Million | 328.68 Thousand | - | - | - | - |
Cost and Expenses | 5.89 Million | 2.55 Million | 1.74 Million | 509.52 Thousand | 586.63 Thousand | 203.89 Thousand |
Operating Income | -5.89 Million | -2.55 Million | -1.74 Million | -509.52 Thousand | -586.63 Thousand | -203.89 Thousand |
Interest Expense | 2.59 Million | 969.88 Thousand | 50.78 Thousand | 39.63 Thousand | 30.91 Thousand | 10.88 Thousand |
Income Tax Expense | - | 71 Thousand | 50.78 Thousand | 39.63 Thousand | - | 1.00 |
Earnings before Tax | -6.59 Million | -3.02 Million | -1.15 Million | -805.73 Thousand | -626.13 Thousand | -213.59 Thousand |
Net Income | -6.59 Million | -3.09 Million | -1.2 Million | -845.36 Thousand | -626.13 Thousand | -213.59 Thousand |
Earnings Per Share Basic | -0.41 | -0.30 | -0.09 | -0.06 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.41 | -0.30 | -0.09 | -0.06 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 15.9 Million | 10.35 Million | 13.58 Million | 13.58 Million | 13.58 Million | 13.58 Million |
Weighted Average Shares Outstanding (Diluted) | 15.9 Million | 10.35 Million | 13.58 Million | 13.58 Million | 13.58 Million | 13.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.99 Million | -4.31 Million | -1.04 Million | -711.15 Thousand | -577.22 Thousand | -183.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 9656.00 | - | - |
Cost of Revenue | 962.00 | 1912.00 | 6811.00 | 1983.00 | 1858.00 | 1482.00 |
Gross Profit | -962.00 | -1912.00 | -6811.00 | 7673.00 | -1858.00 | -1482.00 |
Operating Expenses | 1.48 Million | 1.38 Million | 5.88 Million | 1.28 Million | 1.59 Million | 1.46 Million |
Selling, General and Administrative Expenses | 835.95 Thousand | 796.83 Thousand | - | 848.23 Thousand | 458.83 Thousand | 532.25 Thousand |
Research and Development Expenses | 645.71 Thousand | 586.1 Thousand | - | 432.6 Thousand | 1.14 Million | 933.37 Thousand |
Other Expenses | 526.87 Thousand | 474.13 Thousand | 1.32 Million | 255.7 Thousand | 288.41 Thousand | 416.68 Thousand |
Cost and Expenses | 1.48 Million | 1.38 Million | 5.89 Million | 1.28 Million | 1.59 Million | 1.46 Million |
Operating Income | -1.48 Million | -1.38 Million | -5.89 Million | -1.28 Million | -1.59 Million | -1.46 Million |
Interest Expense | 430.68 Thousand | 497.51 Thousand | 2.59 Million | 532.04 Thousand | 623.46 Thousand | 731.93 Thousand |
Income Tax Expense | -2.00 | -2.00 | -1.00 | -3.00 | 17.5 Thousand | 731.93 Thousand |
Earnings before Tax | -2.03 Million | -1.73 Million | -6.59 Million | -1.64 Million | -1.79 Million | -2.18 Million |
Net Income | -2.03 Million | -1.73 Million | -6.59 Million | -1.64 Million | -1.79 Million | -2.18 Million |
Earnings Per Share Basic | -0.12 | -0.10 | - | -0.10 | -0.11 | -0.15 |
Earnings Per Share Diluted | -0.12 | -0.10 | - | -0.10 | -0.11 | -0.15 |
Weighted Average Shares Outstanding | 16.57 Million | 16.57 Million | 1.86 Million | 16.06 Million | 15.74 Million | 14.26 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.57 Million | 1.86 Million | 16.06 Million | 15.74 Million | 14.26 Million |
Gross Margin | - | - | - | 0.79 | - | - |
EBIT Margin | - | - | - | -132.65 | - | - |
Profit Margin | - | - | - | -169.89 | - | - |
EBITDA | -1.48 Million | -1.38 Million | - | -1.28 Million | -1.57 Million | -1.44 Million |
Earnings Before Tax Margin | - | - | - | -132.85 | - | - |
0KOD
EKGYO
0RKL
GODN
G6M
ACCON