CHF 56.5
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.14 Billion | 30.5 Billion | 32.39 Billion | 31.42 Billion | 26.24 Billion | 26.03 Billion |
Total Current Assets | 8.78 Billion | 9.03 Billion | 15.02 Billion | 14.35 Billion | 11.21 Billion | 8.36 Billion |
Cash And Short Term Investments | 5.31 Billion | 5.45 Billion | 8.75 Billion | 7.18 Billion | 7.74 Billion | 8.36 Billion |
Cash and Cash Equivalents | 5.31 Billion | 5.45 Billion | 8.75 Billion | 7.18 Billion | 7.74 Billion | 8.36 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 220.7 Million | 211.7 Million | 176.9 Million | 173.7 Million | 176.7 Million | 156.4 Million |
Inventory | -5.53 Billion | -5.67 Billion | -8.92 Billion | -7.36 Billion | -7.92 Billion | -10.97 Billion |
Other Current Assets | 8.78 Billion | 9.03 Billion | 15.02 Billion | 14.35 Billion | 11.21 Billion | 10.81 Billion |
Total Non-Current Assets | 20.36 Billion | 21.47 Billion | 17.37 Billion | 17.07 Billion | 15.02 Billion | 754.8 Million |
Net PPE | 366.3 Million | 383.9 Million | 377.3 Million | 350.4 Million | 354.4 Million | 60.3 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.15 Billion | 1.03 Billion | 1.04 Billion | 1.06 Billion | 694.5 Million |
Good Will | 526.4 Million | 528.5 Million | 484.8 Million | 483.5 Million | 487.4 Million | 484.3 Million |
Intangible Assets | 613.6 Million | 629.6 Million | 547 Million | 556.8 Million | 573.3 Million | 210.2 Million |
Long-Term Investments | 320.4 Million | 443.1 Million | 431.7 Million | 377.8 Million | 156.3 Million | 136.9 Million |
Tax Assets | 12 Million | 14.9 Million | 15.8 Million | 23.9 Million | 26.1 Million | 30.2 Million |
Other Non Current Assets | 18.52 Billion | 19.47 Billion | 15.51 Billion | 15.27 Billion | 13.42 Billion | -167.1 Million |
Other Assets | - | - | - | - | 1.00 | 16.91 Billion |
Total Liabilities | 27.05 Billion | 28.49 Billion | 30.32 Billion | 29.53 Billion | 24.42 Billion | 24.33 Billion |
Total Current Liabilities | 15.44 Billion | 12.74 Billion | 13.29 Billion | 12.75 Billion | 12.29 Billion | 355.3 Million |
Account Payables | 1.09 Billion | 798.8 Million | 281.8 Million | 397.4 Million | 341.2 Million | 503.7 Million |
Tax Payables | 54.8 Million | 32.3 Million | 71 Million | 50.3 Million | 46.9 Million | 27.6 Million |
Short Term Debt | 13.73 Billion | 11.38 Billion | 12.22 Billion | 11.83 Billion | 11.45 Billion | 8.55 Billion |
Deferred Revenue | - | - | - | - | 1.00 | -9.28 Billion |
Other Current Liabilities | 617 Million | 556.7 Million | 785.5 Million | 520.9 Million | 496.79 Million | 582.5 Million |
Total Non Current Liabilities | 11.6 Billion | 15.74 Billion | 17.03 Billion | 16.77 Billion | 12.13 Billion | 447.6 Million |
Long-Term Debt | 396.7 Million | 1.04 Billion | 449.1 Million | 448.6 Million | 448.1 Million | 447.6 Million |
Deferred Revenue Non Current | 8.36 Billion | 12.03 Billion | 13.87 Billion | 13.85 Billion | 9.81 Billion | 351.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Billion | 2.6 Billion | 2.63 Billion | 2.4 Billion | 1.79 Billion | -447.6 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 23.53 Billion |
Total Equity | 2.09 Billion | 2.01 Billion | 2.06 Billion | 1.89 Billion | 1.81 Billion | 1.7 Billion |
Stock Holders Equity | 2.09 Billion | 2.01 Billion | 2.06 Billion | 1.89 Billion | 1.81 Billion | 1.7 Billion |
Common Stock | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million |
Retained Earnings | 2.62 Billion | 2.57 Billion | 2.55 Billion | 2.23 Billion | 2.1 Billion | 1.97 Billion |
Accumulated other comprehensive income | -491 Million | -504.4 Million | -420.3 Million | -330 Million | -268.8 Million | -232.6 Million |
Common Stock Equity | 2.09 Billion | 2.01 Billion | 2.06 Billion | 1.89 Billion | 1.81 Billion | 1.7 Billion |
Capital Lease Obligation | 130 Million | 149.1 Million | 151 Million | 127.1 Million | 143.5 Million | - |
Total Investments | 320.4 Million | 443.1 Million | 431.7 Million | 377.8 Million | 156.3 Million | 136.9 Million |
Total Debt | 14.26 Billion | 12.58 Billion | 12.82 Billion | 12.41 Billion | 12.04 Billion | 8.99 Billion |
Net Debt | 8.95 Billion | 7.12 Billion | 4.07 Billion | 5.22 Billion | 4.29 Billion | 635.5 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 33.12 Billion | 29.14 Billion | 29.14 Billion | 32.06 Billion | 30.5 Billion | 30.5 Billion |
Total Current Assets | 5.11 Billion | 8.78 Billion | 8.78 Billion | 8.87 Billion | 9.03 Billion | 9.03 Billion |
Cash And Short Term Investments | 5.11 Billion | 5.31 Billion | 5.31 Billion | 3.77 Billion | 5.45 Billion | 5.45 Billion |
Cash and Cash Equivalents | 5.11 Billion | 5.31 Billion | 5.31 Billion | 3.77 Billion | 5.45 Billion | 5.45 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 220.7 Million | 220.7 Million | 145.6 Million | 211.7 Million | 211.7 Million |
Inventory | - | -5.53 Billion | -5.53 Billion | -3.91 Billion | -5.67 Billion | -5.67 Billion |
Other Current Assets | 9.21 Billion | 8.78 Billion | 8.78 Billion | 8.87 Billion | 9.03 Billion | 9.03 Billion |
Total Non-Current Assets | 28.01 Billion | 20.36 Billion | 20.36 Billion | 23.18 Billion | 21.47 Billion | 21.47 Billion |
Net PPE | 371.4 Million | 366.3 Million | 366.3 Million | 366.8 Million | 383.9 Million | 383.9 Million |
Good Will And Intangible Assets | 603.6 Million | 1.14 Billion | 1.14 Billion | 623.9 Million | 1.15 Billion | 1.15 Billion |
Good Will | - | 526.4 Million | 526.4 Million | - | 528.5 Million | 528.5 Million |
Intangible Assets | 603.6 Million | 613.6 Million | 613.6 Million | 623.9 Million | 629.6 Million | 629.6 Million |
Long-Term Investments | 308.3 Million | 320.4 Million | 320.4 Million | 329.6 Million | 443.1 Million | 443.1 Million |
Tax Assets | 20.96 Billion | 12 Million | 12 Million | 20.26 Billion | 14.9 Million | 14.9 Million |
Other Non Current Assets | 5.76 Billion | 18.52 Billion | 18.52 Billion | 1.6 Billion | 19.47 Billion | 19.47 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.96 Billion | 27.05 Billion | 27.05 Billion | 30.05 Billion | 28.49 Billion | 28.49 Billion |
Total Current Liabilities | 14.46 Billion | 15.44 Billion | 15.44 Billion | 12.71 Billion | 12.74 Billion | 12.74 Billion |
Account Payables | - | 1.09 Billion | 1.09 Billion | - | 798.8 Million | 798.8 Million |
Tax Payables | - | 54.8 Million | 54.8 Million | - | 32.3 Million | 32.3 Million |
Short Term Debt | 14.23 Billion | 13.73 Billion | 13.73 Billion | 12.57 Billion | 11.38 Billion | 11.38 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 226.3 Million | 617 Million | 617 Million | 141.7 Million | 556.7 Million | 556.7 Million |
Total Non Current Liabilities | 30.96 Billion | 11.6 Billion | 11.6 Billion | 17.33 Billion | 15.74 Billion | 15.74 Billion |
Long-Term Debt | 473.5 Million | 396.7 Million | 396.7 Million | 2.14 Billion | 1.04 Billion | 1.04 Billion |
Deferred Revenue Non Current | - | 8.36 Billion | 8.36 Billion | - | 12.03 Billion | 12.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.48 Billion | 2.78 Billion | 2.78 Billion | 15.19 Billion | 2.6 Billion | 2.6 Billion |
Other Liabilities | -14.46 Billion | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 2.16 Billion | 2.09 Billion | 2.09 Billion | 2 Billion | 2.01 Billion | 2.01 Billion |
Stock Holders Equity | 2.16 Billion | 2.09 Billion | 2.09 Billion | 2 Billion | 2.01 Billion | 2.01 Billion |
Common Stock | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million | 56.9 Million |
Retained Earnings | 2.68 Billion | 2.62 Billion | 2.62 Billion | 2.54 Billion | 2.57 Billion | 2.57 Billion |
Accumulated other comprehensive income | -543.49 Million | -491 Million | -491 Million | -527.5 Million | -504.4 Million | -504.4 Million |
Common Stock Equity | 2.16 Billion | 2.09 Billion | 2.09 Billion | 2 Billion | 2.01 Billion | 2.01 Billion |
Capital Lease Obligation | - | 130 Million | 130 Million | - | 149.1 Million | 149.1 Million |
Total Investments | 308.3 Million | 320.4 Million | 320.4 Million | 329.6 Million | 443.1 Million | 443.1 Million |
Total Debt | 473.5 Million | 14.26 Billion | 14.26 Billion | 14.71 Billion | 12.58 Billion | 12.58 Billion |
Net Debt | -4.63 Billion | 8.95 Billion | 8.95 Billion | 10.94 Billion | 7.12 Billion | 7.12 Billion |
VJGZ
DD
TLSNF
6425
ARVSMART
FLMNY