USD 77.62
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.55 Billion | 41.4 Billion | 45.7 Billion | 70.9 Billion | 69.39 Billion | 188.03 Billion |
Total Current Assets | 7.51 Billion | 11.31 Billion | 8.06 Billion | 10.87 Billion | 9.99 Billion | 49.6 Billion |
Cash And Short Term Investments | 2.8 Billion | 4.96 Billion | 2.01 Billion | 2.54 Billion | 1.54 Billion | 13.61 Billion |
Cash and Cash Equivalents | 2.8 Billion | 3.66 Billion | 2.01 Billion | 2.54 Billion | 1.54 Billion | 13.48 Billion |
Short Term Investments | - | 1.3 Billion | - | - | - | 134 Million |
Net Receivables | 2.37 Billion | 2.51 Billion | 2.71 Billion | 3.55 Billion | 3.8 Billion | 17.33 Billion |
Inventory | 2.14 Billion | 2.32 Billion | 2.86 Billion | 3.72 Billion | 4.31 Billion | 16.62 Billion |
Other Current Assets | 194 Million | 168 Million | 236 Million | 246 Million | 338 Million | 2.02 Billion |
Total Non-Current Assets | 31.03 Billion | 30.08 Billion | 37.64 Billion | 60.02 Billion | 59.39 Billion | 138.42 Billion |
Net PPE | 6.36 Billion | 5.73 Billion | 6.96 Billion | 9.98 Billion | 10.14 Billion | 35.84 Billion |
Good Will And Intangible Assets | 22.53 Billion | 22.15 Billion | 28.02 Billion | 41.38 Billion | 46.74 Billion | 89.99 Billion |
Good Will | 16.72 Billion | 16.66 Billion | 19.57 Billion | 30.24 Billion | 33.15 Billion | 59.03 Billion |
Intangible Assets | 5.81 Billion | 5.49 Billion | 8.44 Billion | 11.14 Billion | 13.59 Billion | 30.96 Billion |
Long-Term Investments | 1.16 Billion | 733 Million | 981 Million | 1.08 Billion | 1.22 Billion | 7.9 Billion |
Tax Assets | 312 Million | 109 Million | 143 Million | 234 Million | 236 Million | 1.72 Billion |
Other Non Current Assets | 657 Million | 1.35 Billion | 1.53 Billion | 7.33 Billion | 1.04 Billion | 2.95 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.82 Billion | 14.45 Billion | 18.65 Billion | 31.83 Billion | 27.84 Billion | 91.85 Billion |
Total Current Liabilities | 3.09 Billion | 3.84 Billion | 4.26 Billion | 4.69 Billion | 8.34 Billion | 24.71 Billion |
Account Payables | 1.67 Billion | 2.1 Billion | 2.61 Billion | 2.96 Billion | 2.93 Billion | 9.45 Billion |
Tax Payables | 154 Million | 233 Million | 278 Million | 205 Million | 240 Million | 857 Million |
Short Term Debt | 97 Million | 300 Million | 150 Million | 5 Million | 3.83 Billion | 2.8 Billion |
Deferred Revenue | 1 Million | 11 Million | 1.47 Billion | 1.59 Billion | 20 Million | 71 Million |
Other Current Liabilities | 1.32 Billion | 1.43 Billion | 25 Million | 140 Million | 1.56 Billion | 12.38 Billion |
Total Non Current Liabilities | 10.72 Billion | 10.6 Billion | 14.39 Billion | 27.13 Billion | 19.49 Billion | 67.13 Billion |
Long-Term Debt | 7.79 Billion | 7.77 Billion | 10.63 Billion | 21.8 Billion | 13.61 Billion | 37.66 Billion |
Deferred Revenue Non Current | 22 Million | - | 852 Million | 1.34 Billion | 1.17 Billion | 15.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Billion | 1.67 Billion | 937 Million | 1.07 Billion | 1.19 Billion | 8.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.72 Billion | 26.94 Billion | 27.05 Billion | 39.07 Billion | 41.55 Billion | 96.17 Billion |
Stock Holders Equity | 24.27 Billion | 26.49 Billion | 26.43 Billion | 38.5 Billion | 40.98 Billion | 94.57 Billion |
Common Stock | 4 Million | 5 Million | 5 Million | 7 Million | 7 Million | 24 Million |
Retained Earnings | -22.87 Billion | -21.13 Billion | -23.18 Billion | -11.58 Billion | -8.4 Billion | 30.53 Billion |
Accumulated other comprehensive income | -910 Million | -791 Million | 41 Million | 44 Million | -1.41 Billion | -12.39 Billion |
Common Stock Equity | 24.27 Billion | 26.49 Billion | 26.43 Billion | 38.5 Billion | 40.98 Billion | 94.57 Billion |
Capital Lease Obligation | 400 Million | 334 Million | 2 Million | 2 Million | 418 Million | 25 Million |
Total Investments | 1.16 Billion | 2.03 Billion | 981 Million | 1.08 Billion | 1.22 Billion | 8.03 Billion |
Total Debt | 8.28 Billion | 8.07 Billion | 10.78 Billion | 21.81 Billion | 17.44 Billion | 40.46 Billion |
Net Debt | 5.48 Billion | 4.41 Billion | 8.77 Billion | 19.26 Billion | 15.9 Billion | 26.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.46 Billion | 36.55 Billion | 37.71 Billion | 38.55 Billion | 38.55 Billion | 39.13 Billion |
Total Current Assets | 6.43 Billion | 6.16 Billion | 7.06 Billion | 7.51 Billion | 7.51 Billion | 7.93 Billion |
Cash And Short Term Investments | 1.65 Billion | 1.5 Billion | 2.34 Billion | 2.8 Billion | 2.8 Billion | 1.33 Billion |
Cash and Cash Equivalents | 1.65 Billion | 1.5 Billion | 2.34 Billion | 2.8 Billion | 2.8 Billion | 1.33 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.36 Billion | 2.31 Billion | 2.36 Billion | 2.37 Billion | 2.37 Billion | 2.39 Billion |
Inventory | 2.23 Billion | 2.16 Billion | 2.17 Billion | 2.14 Billion | 2.14 Billion | 2.27 Billion |
Other Current Assets | 188 Million | 177 Million | 180 Million | 194 Million | 194 Million | 196 Million |
Total Non-Current Assets | 31.02 Billion | 30.39 Billion | 30.65 Billion | 31.03 Billion | 31.03 Billion | 31.19 Billion |
Net PPE | 5.78 Billion | 6.14 Billion | 6.23 Billion | 6.36 Billion | 6.36 Billion | 5.75 Billion |
Good Will And Intangible Assets | 22.44 Billion | 22.03 Billion | 22.25 Billion | 22.53 Billion | 22.53 Billion | 23.28 Billion |
Good Will | 16.86 Billion | 16.55 Billion | 16.61 Billion | 16.72 Billion | 16.72 Billion | 17.25 Billion |
Intangible Assets | 5.57 Billion | 5.47 Billion | 5.64 Billion | 5.81 Billion | 5.81 Billion | 6.03 Billion |
Long-Term Investments | 1.12 Billion | 1.23 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 751 Million |
Tax Assets | 287 Million | 281 Million | 288 Million | 312 Million | 312 Million | 103 Million |
Other Non Current Assets | 1.38 Billion | 691 Million | 680 Million | 657 Million | 657 Million | 1.29 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.8 Billion | 12.78 Billion | 13.7 Billion | 13.82 Billion | 13.82 Billion | 14.5 Billion |
Total Current Liabilities | 2.82 Billion | 2.78 Billion | 3.03 Billion | 3.09 Billion | 3.09 Billion | 3.68 Billion |
Account Payables | 1.7 Billion | 1.65 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion |
Tax Payables | 138 Million | 158 Million | 153 Million | 154 Million | 154 Million | 119 Million |
Short Term Debt | 92 Million | 91 Million | 93 Million | 97 Million | 97 Million | 475 Million |
Deferred Revenue | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 119 Million |
Other Current Liabilities | 1.03 Billion | 1.03 Billion | 1.31 Billion | 1.32 Billion | 1.32 Billion | 1.4 Billion |
Total Non Current Liabilities | 7.17 Billion | 10 Billion | 10.67 Billion | 10.72 Billion | 10.72 Billion | 10.81 Billion |
Long-Term Debt | 7.17 Billion | 7.16 Billion | 7.77 Billion | 7.79 Billion | 7.79 Billion | 7.74 Billion |
Deferred Revenue Non Current | 29 Million | 29 Million | 22 Million | 22 Million | 22 Million | 511 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.05 Billion | 1.76 Billion | 1.77 Billion | 1.78 Billion | 1.78 Billion | 1.24 Billion |
Other Liabilities | 2.8 Billion | - | - | - | - | - |
Total Equity | 24.65 Billion | 23.76 Billion | 24.01 Billion | 24.72 Billion | 24.72 Billion | 24.62 Billion |
Stock Holders Equity | 24.21 Billion | 23.33 Billion | 23.58 Billion | 24.27 Billion | 24.27 Billion | 24.19 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | -22.95 Billion | -23.41 Billion | -23.51 Billion | -22.87 Billion | -22.87 Billion | -22.85 Billion |
Accumulated other comprehensive income | -892 Million | -1.27 Billion | -2.3 Billion | -910 Million | -910 Million | -1.14 Billion |
Common Stock Equity | 24.21 Billion | 23.33 Billion | 23.58 Billion | 24.27 Billion | 24.27 Billion | 24.19 Billion |
Capital Lease Obligation | - | 358 Million | 368 Million | 400 Million | 400 Million | 394 Million |
Total Investments | 1.12 Billion | 1.23 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 751 Million |
Total Debt | 7.17 Billion | 7.61 Billion | 8.23 Billion | 8.28 Billion | 8.28 Billion | 8.21 Billion |
Net Debt | 5.51 Billion | 6.1 Billion | 5.89 Billion | 5.48 Billion | 5.48 Billion | 6.87 Billion |
TLSNF
PROSPECT
DOAS
FLMNY
VONN
VJGZ