USD 2.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 231.99 Billion | 222.79 Billion | 237.02 Billion | 226.68 Billion | 264.07 Billion | 248.59 Billion |
Total Current Assets | 51.96 Billion | 37.7 Billion | 42.14 Billion | 37.01 Billion | 39.98 Billion | 47.57 Billion |
Cash And Short Term Investments | 18.74 Billion | 9.18 Billion | 20.45 Billion | 10.96 Billion | 14.54 Billion | 19.27 Billion |
Cash and Cash Equivalents | 11.24 Billion | 6.87 Billion | 14.35 Billion | 8.13 Billion | 6.11 Billion | 18.76 Billion |
Short Term Investments | 7.5 Billion | 2.3 Billion | 6.09 Billion | 2.83 Billion | 8.42 Billion | 513 Million |
Net Receivables | 19.31 Billion | 22.58 Billion | 16.64 Billion | 21.42 Billion | 21.48 Billion | 26.43 Billion |
Inventory | 5.15 Billion | 2.91 Billion | 2.04 Billion | 1.91 Billion | 1.96 Billion | 1.85 Billion |
Other Current Assets | 8.74 Billion | 3.02 Billion | 3 Billion | 2.7 Billion | 1.99 Billion | -1 Million |
Total Non-Current Assets | 180.02 Billion | 185.09 Billion | 194.87 Billion | 189.66 Billion | 224.08 Billion | 201.02 Billion |
Net PPE | 87 Billion | 91.37 Billion | 88.22 Billion | 85.7 Billion | 93.8 Billion | 78.22 Billion |
Good Will And Intangible Assets | 68.95 Billion | 76.84 Billion | 91.35 Billion | 87.83 Billion | 103 Billion | 93.01 Billion |
Good Will | 43.77 Billion | 50.58 Billion | 66.3 Billion | 63.31 Billion | 75.69 Billion | 71.51 Billion |
Intangible Assets | 25.17 Billion | 26.26 Billion | 25.05 Billion | 24.52 Billion | 27.3 Billion | 21.5 Billion |
Long-Term Investments | 10.18 Billion | -1.25 Billion | -5.12 Billion | -1.88 Billion | 1.73 Billion | 16.54 Billion |
Tax Assets | 6.71 Billion | 1.07 Billion | 1.3 Billion | 1.44 Billion | 1.84 Billion | 2.67 Billion |
Other Non Current Assets | 7.17 Billion | 17.05 Billion | 19.11 Billion | 16.56 Billion | 23.69 Billion | 10.56 Billion |
Other Assets | - | - | - | 1 Million | - | 1 Million |
Total Liabilities | 175 Billion | 155.12 Billion | 153.48 Billion | 162.72 Billion | 171.61 Billion | 146.19 Billion |
Total Current Liabilities | 54.15 Billion | 42.74 Billion | 42.74 Billion | 40.1 Billion | 50.28 Billion | 38.94 Billion |
Account Payables | 17.68 Billion | 20.28 Billion | 17.34 Billion | 14.31 Billion | 12.69 Billion | 11.14 Billion |
Tax Payables | 913 Million | 755 Million | 761 Million | 886 Million | 959 Million | 281 Million |
Short Term Debt | 14.06 Billion | 5.06 Billion | 3.7 Billion | 3.06 Billion | 12.97 Billion | 6.24 Billion |
Deferred Revenue | 3.34 Billion | 3.32 Billion | 10.62 Billion | 13.65 Billion | 13.79 Billion | 10.81 Billion |
Other Current Liabilities | 19.06 Billion | 14.06 Billion | 11.07 Billion | 9.07 Billion | 10.81 Billion | 10.74 Billion |
Total Non Current Liabilities | 120.84 Billion | 112.37 Billion | 110.73 Billion | 122.62 Billion | 121.32 Billion | 107.25 Billion |
Long-Term Debt | 83.98 Billion | 48.65 Billion | 36.88 Billion | 44.57 Billion | 46.47 Billion | 35.43 Billion |
Deferred Revenue Non Current | 15.26 Billion | - | 62.02 Billion | 67.45 Billion | 62.27 Billion | 58.63 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.05 Billion | 53.21 Billion | 1.64 Billion | 757 Million | 933 Million | 1.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.99 Billion | 67.67 Billion | 83.54 Billion | 63.95 Billion | 92.45 Billion | 102.39 Billion |
Stock Holders Equity | 53.46 Billion | 64.23 Billion | 80.73 Billion | 62.83 Billion | 91.04 Billion | 97.34 Billion |
Common Stock | 13.85 Billion | 20.85 Billion | 26.32 Billion | 26.33 Billion | 26.88 Billion | 31.42 Billion |
Retained Earnings | 19.92 Billion | 29.8 Billion | 43.65 Billion | 28.63 Billion | 64.8 Billion | 67.91 Billion |
Accumulated other comprehensive income | 12.13 Billion | 13.58 Billion | 10.75 Billion | 7.4 Billion | -3.73 Billion | -5.06 Billion |
Common Stock Equity | 53.46 Billion | 64.23 Billion | 80.73 Billion | 62.83 Billion | 91.04 Billion | 97.34 Billion |
Capital Lease Obligation | 14.51 Billion | 17.49 Billion | 15.99 Billion | 14.85 Billion | 15.45 Billion | 1.77 Billion |
Total Investments | 17.69 Billion | 1.05 Billion | 971 Million | 950 Million | 10.16 Billion | 17.05 Billion |
Total Debt | 112.56 Billion | 53.72 Billion | 40.58 Billion | 47.63 Billion | 59.44 Billion | 41.67 Billion |
Net Debt | 101.32 Billion | 46.85 Billion | 26.22 Billion | 39.5 Billion | 53.33 Billion | 22.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 206.34 Billion | 211.1 Billion | 218.71 Billion | 231.99 Billion | 231.99 Billion | 233.22 Billion |
Total Current Assets | 34.49 Billion | 34.98 Billion | 41.28 Billion | 51.96 Billion | 51.96 Billion | 49.68 Billion |
Cash And Short Term Investments | 6.42 Billion | 5.91 Billion | 3.78 Billion | 18.74 Billion | 18.74 Billion | 7.85 Billion |
Cash and Cash Equivalents | 6.42 Billion | 5.91 Billion | 3.78 Billion | 11.24 Billion | 11.24 Billion | 7.85 Billion |
Short Term Investments | - | - | - | 7.5 Billion | 7.5 Billion | 1 Billion |
Net Receivables | - | 25.09 Billion | 23.3 Billion | 19.31 Billion | 19.31 Billion | 35.47 Billion |
Inventory | 1.99 Billion | 3.97 Billion | 4.85 Billion | 5.15 Billion | 5.15 Billion | 2.42 Billion |
Other Current Assets | 26.07 Billion | 1.78 Billion | 9.34 Billion | 8.74 Billion | 8.74 Billion | 3.92 Billion |
Total Non-Current Assets | 171.84 Billion | 176.12 Billion | 177.42 Billion | 180.02 Billion | 180.02 Billion | 183.54 Billion |
Net PPE | 85.48 Billion | 87.49 Billion | 87.83 Billion | 87 Billion | 87 Billion | 87.93 Billion |
Good Will And Intangible Assets | 67.61 Billion | 69.14 Billion | 69.65 Billion | 68.95 Billion | 68.95 Billion | 75.21 Billion |
Good Will | 64.96 Billion | 66.38 Billion | 66.74 Billion | 43.77 Billion | 43.77 Billion | 72.15 Billion |
Intangible Assets | 2.64 Billion | 2.76 Billion | 2.91 Billion | 25.17 Billion | 25.17 Billion | 3.06 Billion |
Long-Term Investments | - | 9.44 Billion | 9.63 Billion | 10.18 Billion | 10.18 Billion | 9.14 Billion |
Tax Assets | 993 Million | 1.04 Billion | 1.11 Billion | 6.71 Billion | 6.71 Billion | 1.08 Billion |
Other Non Current Assets | 17.75 Billion | 8.98 Billion | 9.18 Billion | 7.17 Billion | 7.17 Billion | 10.15 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 149.19 Billion | 154.48 Billion | 158.68 Billion | 175 Billion | 175 Billion | 168.97 Billion |
Total Current Liabilities | 37.99 Billion | 42.19 Billion | 44.77 Billion | 54.15 Billion | 54.15 Billion | 51.86 Billion |
Account Payables | 32.56 Billion | 36.67 Billion | 31.75 Billion | 17.68 Billion | 34.26 Billion | 33.79 Billion |
Tax Payables | - | - | - | 913 Million | 913 Million | - |
Short Term Debt | 2 Billion | 5.52 Billion | 8.79 Billion | 14.06 Billion | 14.06 Billion | 5.84 Billion |
Deferred Revenue | 3.41 Billion | -3.44 Billion | - | 3.34 Billion | 913 Million | 12.22 Billion |
Other Current Liabilities | 15 Million | 3.44 Billion | 4.22 Billion | 19.06 Billion | 4.91 Billion | 1 Million |
Total Non Current Liabilities | 111.2 Billion | 112.28 Billion | 113.9 Billion | 120.84 Billion | 120.84 Billion | 117.1 Billion |
Long-Term Debt | 75.35 Billion | 81.19 Billion | 81.79 Billion | 83.98 Billion | 83.98 Billion | 55.28 Billion |
Deferred Revenue Non Current | 13.8 Billion | 14.37 Billion | 15.31 Billion | 15.26 Billion | 15.26 Billion | 49.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.28 Billion | 7.71 Billion | 7.67 Billion | 7.05 Billion | 7.05 Billion | 2.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.14 Billion | 56.62 Billion | 60.03 Billion | 56.99 Billion | 56.99 Billion | 64.25 Billion |
Stock Holders Equity | 53.42 Billion | 52.95 Billion | 56.28 Billion | 53.46 Billion | 53.46 Billion | 60.56 Billion |
Common Stock | - | 52.95 Billion | 56.28 Billion | 13.85 Billion | 13.85 Billion | 60.56 Billion |
Retained Earnings | - | - | - | 19.92 Billion | 19.92 Billion | - |
Accumulated other comprehensive income | - | - | - | 12.13 Billion | 12.13 Billion | - |
Common Stock Equity | 53.42 Billion | 52.95 Billion | 56.28 Billion | 53.46 Billion | 53.46 Billion | 60.56 Billion |
Capital Lease Obligation | 17.22 Billion | 14.37 Billion | 15.31 Billion | 14.51 Billion | 14.51 Billion | 17.05 Billion |
Total Investments | 8.25 Billion | 9.44 Billion | 9.63 Billion | 17.69 Billion | 17.69 Billion | 10.15 Billion |
Total Debt | 77.35 Billion | 101.08 Billion | 105.9 Billion | 112.56 Billion | 112.56 Billion | 61.13 Billion |
Net Debt | 70.92 Billion | 95.17 Billion | 102.12 Billion | 101.32 Billion | 101.32 Billion | 53.27 Billion |
PROSPECT
DOAS
UBSFY
VONN
VJGZ
DD