USD 2.49
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.12 Billion | 4.67 Billion | 4.95 Billion | 4.88 Billion | 3.6 Billion | 3.28 Billion |
Total Current Assets | 2.36 Billion | 2.05 Billion | 2.2 Billion | 2.53 Billion | 1.56 Billion | 1.77 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.49 Billion | 1.45 Billion | 1.86 Billion | 1.07 Billion | 1.04 Billion |
Cash and Cash Equivalents | 1.2 Billion | 1.49 Billion | 1.45 Billion | 1.62 Billion | 1.07 Billion | 1.04 Billion |
Short Term Investments | - | -9.1 Million | 800 Thousand | 239.9 Million | -9.39 Million | -6.64 Million |
Net Receivables | 1.03 Billion | 495.3 Million | 727.9 Million | 649 Million | 476 Million | 696.36 Million |
Inventory | 13.1 Million | 18.5 Million | 22.2 Million | 23.1 Million | 12.44 Million | 31.88 Million |
Other Current Assets | 118.5 Million | 118.1 Million | 100 Thousand | 100 Thousand | -1000.00 | -1000.00 |
Total Non-Current Assets | 2.75 Billion | 2.61 Billion | 2.75 Billion | 2.34 Billion | 2.03 Billion | 1.51 Billion |
Net PPE | 442.7 Million | 187.7 Million | 207.6 Million | 199.7 Million | 174.39 Million | 159.95 Million |
Good Will And Intangible Assets | 2.42 Billion | 2.12 Billion | 2.31 Billion | 1.95 Billion | 1.67 Billion | 1.17 Billion |
Good Will | 73.3 Million | 73.2 Million | 132.1 Million | 220.7 Million | 334.55 Million | 290.72 Million |
Intangible Assets | 2.35 Billion | 2.04 Billion | 2.18 Billion | 1.73 Billion | 1.34 Billion | 882.92 Million |
Long-Term Investments | 50.9 Million | 53.6 Million | 42 Million | -233.4 Million | 13.71 Million | 8.66 Million |
Tax Assets | 112.5 Million | 252 Million | 180.4 Million | 173.1 Million | 169.33 Million | 168.44 Million |
Other Non Current Assets | -278.3 Million | 300 Thousand | 10 Million | 249.5 Million | -2000.00 | 1000.00 |
Other Assets | - | -100 Thousand | - | - | - | - |
Total Liabilities | 3.24 Billion | 3.18 Billion | 3.15 Billion | 3.21 Billion | 2.28 Billion | 2.36 Billion |
Total Current Liabilities | 1.05 Billion | 738.9 Million | 1.47 Billion | 1.1 Billion | 918.94 Million | 1.33 Billion |
Account Payables | 157.1 Million | 123.1 Million | 156.6 Million | 152 Million | 138.75 Million | 188.12 Million |
Tax Payables | 22.8 Million | 68.8 Million | 73.6 Million | 52.9 Million | 34.4 Million | 80.87 Million |
Short Term Debt | 426.5 Million | 136.7 Million | 649.9 Million | 200 Million | 246.62 Million | 453.2 Million |
Deferred Revenue | 140.6 Million | 264.6 Million | 381.9 Million | 405.9 Million | 310.04 Million | 462.95 Million |
Other Current Liabilities | 333.3 Million | 214.5 Million | 291.2 Million | 347.6 Million | 223.51 Million | 229.32 Million |
Total Non Current Liabilities | 2.18 Billion | 2.44 Billion | 1.67 Billion | 2.11 Billion | 1.36 Billion | 1.03 Billion |
Long-Term Debt | 1.8 Billion | 2.32 Billion | 1.42 Billion | 1.89 Billion | 1.17 Billion | 890.36 Million |
Deferred Revenue Non Current | 275.7 Million | 38 Million | 30.2 Million | 26.6 Million | 18.86 Million | 16.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.4 Million | 16.4 Million | 36.9 Million | 34.2 Million | 59.56 Million | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.48 Billion | 1.8 Billion | 1.66 Billion | 1.32 Billion | 920.01 Million |
Stock Holders Equity | 1.87 Billion | 1.47 Billion | 1.8 Billion | 1.65 Billion | 1.31 Billion | 920.01 Million |
Common Stock | 9.9 Million | 9.7 Million | 9.7 Million | 9.6 Million | 9.37 Million | 8.65 Million |
Retained Earnings | 157.8 Million | -494.2 Million | 79.1 Million | 103.1 Million | -125.62 Million | 99.98 Million |
Accumulated other comprehensive income | 1.31 Billion | 1.02 Billion | 1.51 Billion | 1.35 Billion | 882.58 Million | 1.1 Billion |
Common Stock Equity | 1.87 Billion | 1.47 Billion | 1.8 Billion | 1.65 Billion | 1.31 Billion | 920.01 Million |
Capital Lease Obligation | 275.7 Million | 309 Million | 334.9 Million | 306.4 Million | 242.99 Million | 12.45 Million |
Total Investments | 50.9 Million | 44.5 Million | 42.8 Million | 6.5 Million | 4.32 Million | 2.02 Million |
Total Debt | 2.5 Billion | 2.46 Billion | 2.07 Billion | 2.09 Billion | 1.42 Billion | 1.34 Billion |
Net Debt | 1.3 Billion | 971.1 Million | 617.7 Million | 467.2 Million | 343.63 Million | 293.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.12 Billion | 5.12 Billion | 5.12 Billion | 4.75 Billion | 4.75 Billion | 4.67 Billion |
Total Current Assets | 2.36 Billion | 2.36 Billion | 2.29 Billion | 1.94 Billion | 1.94 Billion | 2.05 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.3 Billion | 1.3 Billion | 1.49 Billion |
Cash and Cash Equivalents | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.3 Billion | 1.3 Billion | 1.49 Billion |
Short Term Investments | - | - | - | 400 Thousand | - | -9.1 Million |
Net Receivables | 1.03 Billion | 1.03 Billion | 746.2 Million | 547.7 Million | 342.2 Million | 495.3 Million |
Inventory | 13.1 Million | 13.1 Million | 8.8 Million | 24.7 Million | 22 Million | 18.5 Million |
Other Current Assets | 118.5 Million | 118.5 Million | 332.49 Million | 65.9 Million | 274.09 Million | 118.1 Million |
Total Non-Current Assets | 2.75 Billion | 2.75 Billion | 2.82 Billion | 2.8 Billion | 2.8 Billion | 2.61 Billion |
Net PPE | 442.7 Million | 442.7 Million | 442.7 Million | 438.7 Million | 438.7 Million | 187.7 Million |
Good Will And Intangible Assets | 2.42 Billion | 2.42 Billion | 2.14 Billion | 2.07 Billion | 2.07 Billion | 2.12 Billion |
Good Will | 73.3 Million | 73.3 Million | 73.3 Million | 73.8 Million | 73.8 Million | 73.2 Million |
Intangible Assets | 2.35 Billion | 2.35 Billion | 2.07 Billion | 2 Billion | 2 Billion | 2.04 Billion |
Long-Term Investments | 50.9 Million | 50.9 Million | 41.1 Million | 54.9 Million | 44.6 Million | 53.6 Million |
Tax Assets | 112.5 Million | 112.5 Million | - | 238.4 Million | - | 252 Million |
Other Non Current Assets | -278.3 Million | -278.3 Million | 196.4 Million | -100 Thousand | 248.6 Million | 300 Thousand |
Other Assets | - | - | - | - | - | -100 Thousand |
Total Liabilities | 3.24 Billion | 3.24 Billion | 3.24 Billion | 3.17 Billion | 3.17 Billion | 3.18 Billion |
Total Current Liabilities | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.28 Billion | 1.28 Billion | 738.9 Million |
Account Payables | 157.1 Million | 157.1 Million | 157 Million | 144.3 Million | 143.9 Million | 123.1 Million |
Tax Payables | 22.8 Million | 22.8 Million | - | 35.6 Million | - | 68.8 Million |
Short Term Debt | 426.5 Million | 426.5 Million | 384 Million | 666.7 Million | 620.2 Million | 136.7 Million |
Deferred Revenue | 140.6 Million | 140.6 Million | - | 35.6 Million | - | 264.6 Million |
Other Current Liabilities | 333.3 Million | 333.3 Million | 516.5 Million | 436.7 Million | 519.2 Million | 214.5 Million |
Total Non Current Liabilities | 2.18 Billion | 2.18 Billion | 2.18 Billion | 1.88 Billion | 1.88 Billion | 2.44 Billion |
Long-Term Debt | 1.8 Billion | 1.8 Billion | 2.08 Billion | 1.56 Billion | 1.82 Billion | 2.32 Billion |
Deferred Revenue Non Current | 275.7 Million | 275.7 Million | - | 255.7 Million | - | 38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.4 Million | 65.4 Million | 102.5 Million | 53.3 Million | 64.9 Million | 16.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.58 Billion | 1.58 Billion | 1.48 Billion |
Stock Holders Equity | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.57 Billion | 1.57 Billion | 1.47 Billion |
Common Stock | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.7 Million |
Retained Earnings | 157.8 Million | 157.8 Million | 157.8 Million | -34.3 Million | -34.3 Million | -494.2 Million |
Accumulated other comprehensive income | 1.31 Billion | 1.31 Billion | 1.15 Billion | 1.01 Billion | 1.04 Billion | 1.02 Billion |
Common Stock Equity | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.57 Billion | 1.57 Billion | 1.47 Billion |
Capital Lease Obligation | 275.7 Million | 275.7 Million | 319.09 Million | 255.7 Million | 302.2 Million | 309 Million |
Total Investments | 50.9 Million | 50.9 Million | 41.1 Million | 54.9 Million | 44.6 Million | 44.5 Million |
Total Debt | 2.5 Billion | 2.5 Billion | 2.46 Billion | 2.48 Billion | 2.44 Billion | 2.46 Billion |
Net Debt | 1.3 Billion | 1.3 Billion | 1.26 Billion | 1.18 Billion | 1.13 Billion | 971.1 Million |
6022
REP
1118
TLSNF
PROSPECT
DOAS