JPY 1835.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 13.83 Billion | 12.7 Billion | 11.51 Billion | 11.76 Billion | 12.25 Billion |
Total Current Assets | 6.92 Billion | 7.43 Billion | 7.14 Billion | 7.37 Billion | 8.09 Billion |
Cash And Short Term Investments | 1.59 Billion | 2.2 Billion | 2.56 Billion | 2.64 Billion | 1.76 Billion |
Cash and Cash Equivalents | 1.59 Billion | 2.2 Billion | 2.56 Billion | 2.64 Billion | 1.53 Billion |
Short Term Investments | 183 Million | 183 Million | 223 Million | 223 Million | 223 Million |
Net Receivables | 1.85 Billion | 1.7 Billion | 1.63 Billion | 1.77 Billion | 3.46 Billion |
Inventory | 2.81 Billion | 3.01 Billion | 2.44 Billion | 2.43 Billion | 2.82 Billion |
Other Current Assets | 656.96 Million | 506.52 Million | 509.5 Million | 517.61 Million | 53.4 Million |
Total Non-Current Assets | 6.9 Billion | 5.26 Billion | 4.36 Billion | 4.39 Billion | 4.16 Billion |
Net PPE | 3.15 Billion | 3.3 Billion | 2.83 Billion | 2.9 Billion | 2.82 Billion |
Good Will And Intangible Assets | 100.12 Million | 103.6 Million | 134.19 Million | 106.16 Million | 97.67 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 100.12 Million | 103.6 Million | 134.19 Million | 106.16 Million | - |
Long-Term Investments | 2.31 Billion | 1.09 Billion | 968.08 Million | 980.45 Million | 739.84 Million |
Tax Assets | 113.49 Million | 95.65 Million | 105.55 Million | 94.04 Million | 131.3 Million |
Other Non Current Assets | 1.22 Billion | 663.5 Million | 321.27 Million | 305.96 Million | 370.51 Million |
Other Assets | 4000.00 | 5000.00 | 4000.00 | 5000.00 | 1.00 |
Total Liabilities | 4.86 Billion | 4.58 Billion | 3.7 Billion | 4.08 Billion | 4.46 Billion |
Total Current Liabilities | 3.21 Billion | 3.18 Billion | 2.63 Billion | 3.14 Billion | 3.87 Billion |
Account Payables | 1.46 Billion | 1.34 Billion | 1.01 Billion | 1.39 Billion | 2.35 Billion |
Tax Payables | 16.85 Million | 31.13 Million | 56.01 Million | 11.03 Million | 53.22 Million |
Short Term Debt | 555.69 Million | 500.23 Million | 455.88 Million | 387.24 Million | 375.05 Million |
Deferred Revenue | 867.82 Million | 1.07 Billion | 991.05 Million | 1.11 Billion | 5.24 Million |
Other Current Liabilities | 333.18 Million | 261.72 Million | 172.52 Million | 242.46 Million | 1.14 Billion |
Total Non Current Liabilities | 1.64 Billion | 1.4 Billion | 1.06 Billion | 945.7 Million | 591.88 Million |
Long-Term Debt | 885.57 Million | 1 Billion | 721.02 Million | 611.52 Million | 289.8 Million |
Deferred Revenue Non Current | 67.62 Million | 61.68 Million | 61.65 Million | 51.49 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 114.37 Million | 115.37 Million | 114.47 Million | 114.46 Million | 155.44 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.96 Billion | 8.11 Billion | 7.81 Billion | 7.68 Billion | 7.78 Billion |
Stock Holders Equity | 8.96 Billion | 8.11 Billion | 7.81 Billion | 7.68 Billion | 7.78 Billion |
Common Stock | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Retained Earnings | 1.76 Billion | 1.76 Billion | 1.54 Billion | 1.41 Billion | 1.3 Billion |
Accumulated other comprehensive income | 5.56 Billion | 4.72 Billion | 4.64 Billion | 4.64 Billion | 4.48 Billion |
Common Stock Equity | 8.96 Billion | 8.11 Billion | 7.81 Billion | 7.68 Billion | 7.78 Billion |
Capital Lease Obligation | 407.99 Million | 414.57 Million | 113.84 Million | 8.97 Million | - |
Total Investments | 2.3 Billion | 1.08 Billion | 960.22 Million | 972.08 Million | 962.84 Million |
Total Debt | 1.44 Billion | 1.5 Billion | 1.17 Billion | 998.76 Million | 664.85 Million |
Net Debt | -155.69 Million | -698.81 Million | -1.38 Billion | -1.64 Billion | -874.68 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 14.31 Billion | 13.83 Billion | 13.83 Billion | 13.01 Billion | 12.9 Billion | 13.29 Billion |
Total Current Assets | 6.82 Billion | 6.92 Billion | 6.92 Billion | 6.64 Billion | 6.69 Billion | 7.27 Billion |
Cash And Short Term Investments | 1.23 Billion | 1.59 Billion | 1.59 Billion | 1.51 Billion | 1.26 Billion | 1.4 Billion |
Cash and Cash Equivalents | 1.23 Billion | 1.59 Billion | 1.59 Billion | 1.51 Billion | 1.26 Billion | 1.4 Billion |
Short Term Investments | - | 183 Million | 183 Million | - | 201 Million | - |
Net Receivables | 2.42 Billion | 1.85 Billion | 1.85 Billion | 2.07 Billion | 2.51 Billion | 2.69 Billion |
Inventory | 3.08 Billion | 2.81 Billion | 2.81 Billion | 3.03 Billion | 2.88 Billion | 3.1 Billion |
Other Current Assets | 71.53 Million | 656.96 Million | 656.96 Million | 25.58 Million | 29.83 Million | 62.28 Million |
Total Non-Current Assets | 7.49 Billion | 6.9 Billion | 6.9 Billion | 6.37 Billion | 6.21 Billion | 6.01 Billion |
Net PPE | 3.36 Billion | 3.15 Billion | 3.15 Billion | 3.16 Billion | 3.22 Billion | 3.24 Billion |
Good Will And Intangible Assets | 90.24 Million | 100.12 Million | 100.12 Million | 97.61 Million | 101.96 Million | 93.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 90.24 Million | 100.12 Million | 100.12 Million | - | - | - |
Long-Term Investments | 2.67 Billion | 2.31 Billion | 2.31 Billion | 1.76 Billion | 1.55 Billion | - |
Tax Assets | -90.24 Million | 113.49 Million | 113.49 Million | -1.76 Billion | -1.55 Billion | - |
Other Non Current Assets | 1.45 Billion | 1.22 Billion | 1.22 Billion | 3.1 Billion | 2.88 Billion | 2.67 Billion |
Other Assets | - | 4000.00 | 4000.00 | 2000.00 | 3000.00 | - |
Total Liabilities | 5.07 Billion | 4.86 Billion | 4.86 Billion | 4.68 Billion | 4.55 Billion | 5.06 Billion |
Total Current Liabilities | 3.16 Billion | 3.21 Billion | 3.21 Billion | 3.32 Billion | 3.17 Billion | 3.65 Billion |
Account Payables | 1.49 Billion | 1.46 Billion | 1.46 Billion | 1.52 Billion | 1.54 Billion | 1.7 Billion |
Tax Payables | 37.77 Million | 16.85 Million | 16.85 Million | 3.79 Million | 15.85 Million | 8.27 Million |
Short Term Debt | 458.4 Million | 555.69 Million | 555.69 Million | 453.37 Million | 415.01 Million | 423.93 Million |
Deferred Revenue | 37.77 Million | 867.82 Million | 867.82 Million | 200 Million | 278.12 Million | 153.76 Million |
Other Current Liabilities | 1.16 Billion | 333.18 Million | 333.18 Million | 1.14 Billion | 933.62 Million | 1.37 Billion |
Total Non Current Liabilities | 1.91 Billion | 1.64 Billion | 1.64 Billion | 1.36 Billion | 1.38 Billion | 1.41 Billion |
Long-Term Debt | 486.73 Million | 885.57 Million | 885.57 Million | 536.39 Million | 514.54 Million | 589.36 Million |
Deferred Revenue Non Current | - | 67.62 Million | 67.62 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Billion | 114.37 Million | 114.37 Million | 826.77 Million | 868.04 Million | 820.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.24 Billion | 8.96 Billion | 8.96 Billion | 8.33 Billion | 8.35 Billion | 8.22 Billion |
Stock Holders Equity | 9.24 Billion | 8.96 Billion | 8.96 Billion | 8.33 Billion | 8.35 Billion | 8.22 Billion |
Common Stock | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Retained Earnings | 5.76 Billion | 1.76 Billion | 1.76 Billion | 5.5 Billion | 5.66 Billion | 5.67 Billion |
Accumulated other comprehensive income | 1.46 Billion | 5.56 Billion | 5.56 Billion | 830.54 Million | 684.7 Million | 542.59 Million |
Common Stock Equity | 9.24 Billion | 8.96 Billion | 8.96 Billion | 8.33 Billion | 8.35 Billion | 8.22 Billion |
Capital Lease Obligation | - | 407.99 Million | 407.99 Million | - | - | - |
Total Investments | 2.67 Billion | 2.3 Billion | 2.3 Billion | 1.76 Billion | 1.55 Billion | 2.69 Billion |
Total Debt | 945.13 Million | 1.44 Billion | 1.44 Billion | 989.76 Million | 929.56 Million | 1.01 Billion |
Net Debt | -291.13 Million | -155.69 Million | -155.69 Million | -522.9 Million | -330.81 Million | -395.53 Million |
REP
1118
FIH
PROSPECT
DOAS
UBSFY