GBp 240.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.09 Million | 84.24 Million | 78.58 Million | 80.19 Million | 77.73 Million | 77.68 Million |
Total Current Assets | 27.73 Million | 30.26 Million | 24.77 Million | 26.85 Million | 23.77 Million | 20.36 Million |
Cash And Short Term Investments | 9.65 Million | 12.8 Million | 9.57 Million | 14.55 Million | 9.1 Million | 6.18 Million |
Cash and Cash Equivalents | 9.65 Million | 12.8 Million | 9.57 Million | 14.55 Million | 9.1 Million | 6.18 Million |
Short Term Investments | - | -10.72 Million | -9.53 Million | - | -6.97 Million | -5.82 Million |
Net Receivables | 9.46 Million | 9.05 Million | 6.94 Million | 5.33 Million | 8.16 Million | 8.5 Million |
Inventory | 6.69 Million | 6.87 Million | 6.74 Million | 5.87 Million | 5.37 Million | 5.75 Million |
Other Current Assets | 1.92 Million | 1.53 Million | 8.45 Million | 1.08 Million | 9.29 Million | 8.42 Million |
Total Non-Current Assets | 53.35 Million | 53.95 Million | 53.81 Million | 53.34 Million | 53.95 Million | 57.32 Million |
Net PPE | 38.66 Million | 38.67 Million | 39.08 Million | 40.36 Million | 41.71 Million | 38.66 Million |
Good Will And Intangible Assets | 4.4 Million | 4.37 Million | 4.22 Million | 6.29 Million | 4.24 Million | 11.76 Million |
Good Will | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 9.59 Million |
Intangible Assets | 2.29 Million | 2.26 Million | 2.11 Million | 4.18 Million | 2.13 Million | 2.17 Million |
Long-Term Investments | 9.85 Million | 10.98 Million | 9.79 Million | 7.97 Million | 7.23 Million | 6.08 Million |
Tax Assets | 428 Thousand | 482 Thousand | 666 Thousand | 739 Thousand | 677 Thousand | 721 Thousand |
Other Non Current Assets | -1.00 | -563 Thousand | 44 Thousand | -2.02 Million | 88 Thousand | 88 Thousand |
Other Assets | 1.00 | 25 Thousand | - | - | - | - |
Total Liabilities | 36 Million | 40.26 Million | 37.92 Million | 41.3 Million | 38.94 Million | 33.11 Million |
Total Current Liabilities | 12.83 Million | 15.83 Million | 11.73 Million | 10.31 Million | 10.54 Million | 20.66 Million |
Account Payables | 5.72 Million | 6.32 Million | 4.11 Million | 3.02 Million | 4.3 Million | 4.64 Million |
Tax Payables | 185 Thousand | 599 Thousand | 229 Thousand | 113 Thousand | 233 Thousand | 399 Thousand |
Short Term Debt | 1.53 Million | 1.76 Million | 1.78 Million | 3.42 Million | 1.41 Million | 10.84 Million |
Deferred Revenue | 37 Thousand | 362 Thousand | 229 Thousand | 223 Thousand | 233 Thousand | 399 Thousand |
Other Current Liabilities | 5.53 Million | 7.38 Million | 5.61 Million | 3.64 Million | 4.59 Million | 4.77 Million |
Total Non Current Liabilities | 23.17 Million | 24.43 Million | 26.18 Million | 30.98 Million | 28.39 Million | 12.44 Million |
Long-Term Debt | 11.36 Million | 18.21 Million | 19.71 Million | 17.31 Million | 22.94 Million | 7.14 Million |
Deferred Revenue Non Current | 5.48 Million | 1.97 Million | - | 7.48 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Million | 25 Thousand | 2.56 Million | 3.07 Million | 2.6 Million | 2.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.08 Million | 43.97 Million | 40.65 Million | 38.89 Million | 38.79 Million | 44.56 Million |
Stock Holders Equity | 45.08 Million | 43.97 Million | 40.65 Million | 38.89 Million | 38.79 Million | 44.56 Million |
Common Stock | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million |
Retained Earnings | 25.61 Million | 24.51 Million | 20.67 Million | 19.58 Million | 19.78 Million | 24.57 Million |
Accumulated other comprehensive income | 632 Thousand | 619 Thousand | 606 Thousand | 471 Thousand | -16.1 Million | -13.25 Million |
Common Stock Equity | 45.08 Million | 43.97 Million | 40.65 Million | 38.89 Million | 38.79 Million | 44.56 Million |
Capital Lease Obligation | 5.48 Million | 6.47 Million | 7.06 Million | 7.48 Million | 8.37 Million | 4.97 Million |
Total Investments | 9.85 Million | 259 Thousand | 259 Thousand | 7.97 Million | 259 Thousand | 259 Thousand |
Total Debt | 18.38 Million | 19.98 Million | 21.49 Million | 28.22 Million | 24.35 Million | 17.99 Million |
Net Debt | 8.73 Million | 7.18 Million | 11.92 Million | 13.66 Million | 15.24 Million | 11.8 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.09 Million | 81.09 Million | 80.56 Million | 84.24 Million | 84.24 Million | 78.86 Million |
Total Current Assets | 27.73 Million | 27.73 Million | 26.52 Million | 30.26 Million | 30.26 Million | 23.75 Million |
Cash And Short Term Investments | 9.65 Million | 9.65 Million | 9.18 Million | 12.8 Million | 12.8 Million | 7.55 Million |
Cash and Cash Equivalents | 9.65 Million | 9.65 Million | 9.18 Million | 12.8 Million | 12.8 Million | 7.55 Million |
Short Term Investments | - | - | -10.12 Million | -10.72 Million | -10.72 Million | -11.56 Million |
Net Receivables | 9.46 Million | 9.46 Million | 10.48 Million | 9.05 Million | 9.05 Million | 8.41 Million |
Inventory | 6.69 Million | 6.69 Million | 6.85 Million | 6.87 Million | 6.87 Million | 7.79 Million |
Other Current Assets | 1.92 Million | 1.92 Million | - | 1.53 Million | 1.53 Million | 8.41 Million |
Total Non-Current Assets | 53.35 Million | 53.35 Million | 54.04 Million | 53.95 Million | 53.95 Million | 55.11 Million |
Net PPE | 38.66 Million | 38.66 Million | 38.72 Million | 38.67 Million | 38.67 Million | 38.21 Million |
Good Will And Intangible Assets | 4.4 Million | 4.4 Million | 4.48 Million | 4.37 Million | 4.37 Million | 4.58 Million |
Good Will | 2.11 Million | 2.11 Million | - | 2.11 Million | 2.11 Million | - |
Intangible Assets | 2.29 Million | 2.29 Million | 4.48 Million | 2.26 Million | 2.26 Million | 4.58 Million |
Long-Term Investments | 9.85 Million | 9.85 Million | 10.38 Million | 10.98 Million | 10.98 Million | 11.82 Million |
Tax Assets | 428 Thousand | 428 Thousand | 459 Thousand | 482 Thousand | 482 Thousand | 490 Thousand |
Other Non Current Assets | -1.00 | -1.00 | - | -563 Thousand | -563 Thousand | - |
Other Assets | 1.00 | 1.00 | - | 25 Thousand | 25 Thousand | - |
Total Liabilities | 36 Million | 36 Million | 35.8 Million | 40.26 Million | 40.26 Million | 35.92 Million |
Total Current Liabilities | 12.83 Million | 12.83 Million | 12.25 Million | 15.83 Million | 15.83 Million | 10.67 Million |
Account Payables | 11.11 Million | 5.72 Million | 9.85 Million | 6.32 Million | 6.32 Million | 8.89 Million |
Tax Payables | 185 Thousand | 185 Thousand | 834 Thousand | 599 Thousand | 599 Thousand | 361 Thousand |
Short Term Debt | 1.53 Million | 1.53 Million | 1.56 Million | 1.76 Million | 1.76 Million | 1.42 Million |
Deferred Revenue | 37 Thousand | 37 Thousand | - | 362 Thousand | - | - |
Other Current Liabilities | 148 Thousand | 5.53 Million | 834 Thousand | 7.38 Million | 7.74 Million | 361 Thousand |
Total Non Current Liabilities | 23.17 Million | 23.17 Million | 23.55 Million | 24.43 Million | 24.43 Million | 25.24 Million |
Long-Term Debt | 11.36 Million | 11.36 Million | 17.46 Million | 18.21 Million | 18.21 Million | 19.03 Million |
Deferred Revenue Non Current | 5.48 Million | 5.48 Million | - | 1.97 Million | 1.97 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Million | 1.64 Million | 1.87 Million | 25 Thousand | 25 Thousand | 1.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.08 Million | 45.08 Million | 44.76 Million | 43.97 Million | 43.97 Million | 42.94 Million |
Stock Holders Equity | 45.08 Million | 45.08 Million | 44.76 Million | 43.97 Million | 43.97 Million | 42.94 Million |
Common Stock | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million |
Retained Earnings | 25.61 Million | 25.61 Million | 25.29 Million | 24.51 Million | 24.51 Million | 21.25 Million |
Accumulated other comprehensive income | 632 Thousand | 632 Thousand | 626 Thousand | 619 Thousand | 619 Thousand | 2.84 Million |
Common Stock Equity | 45.08 Million | 45.08 Million | 44.76 Million | 43.97 Million | 43.97 Million | 42.94 Million |
Capital Lease Obligation | 5.48 Million | 5.48 Million | 6.22 Million | 6.47 Million | 6.47 Million | 6.74 Million |
Total Investments | 9.85 Million | 9.85 Million | 259 Thousand | 259 Thousand | 259 Thousand | 259 Thousand |
Total Debt | 18.38 Million | 18.38 Million | 19.02 Million | 19.98 Million | 19.98 Million | 20.45 Million |
Net Debt | 8.73 Million | 8.73 Million | 9.84 Million | 7.18 Million | 7.18 Million | 12.9 Million |
CPNG
IDPR
GZCO
6022
REP
1118