CHF 580.0
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 139.16 Million | 141.07 Million | 127.78 Million | 109.69 Million | 111.27 Million | 110.82 Million |
Total Current Assets | 22.96 Million | 24.76 Million | 23 Million | 27.07 Million | 42.17 Million | 43.86 Million |
Cash And Short Term Investments | 16.53 Million | 19.01 Million | 17.21 Million | 21.25 Million | 34.72 Million | 36.11 Million |
Cash and Cash Equivalents | 16.37 Million | 18.84 Million | 17.01 Million | 21.08 Million | 34.54 Million | 35.96 Million |
Short Term Investments | 160 Thousand | 167 Thousand | 199 Thousand | 168.2 Thousand | 181.47 Thousand | 152.28 Thousand |
Net Receivables | 3.57 Million | 2.37 Million | 2.8 Million | 2.16 Million | 3.02 Million | 3.2 Million |
Inventory | 2.25 Million | 2.7 Million | 2.62 Million | 2.42 Million | 3.38 Million | 3.25 Million |
Other Current Assets | 604 Thousand | 682 Thousand | 364 Thousand | 1.23 Million | 1.03 Million | 1.29 Million |
Total Non-Current Assets | 116.19 Million | 116.3 Million | 104.78 Million | 82.61 Million | 69.1 Million | 66.95 Million |
Net PPE | 4.33 Million | 3.78 Million | 41.89 Million | 20.21 Million | 6.17 Million | 4.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | 76.87 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 76.87 Thousand |
Long-Term Investments | 1.92 Million | 2.01 Million | 1.63 Million | 1.56 Million | 1.46 Million | 1.44 Million |
Tax Assets | - | - | - | - | - | 60.54 Million |
Other Non Current Assets | 109.94 Million | 110.5 Million | 61.25 Million | 60.83 Million | 61.45 Million | -572.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.04 Million | 48.36 Million | 36.58 Million | 20.16 Million | 22.38 Million | 23.79 Million |
Total Current Liabilities | 15.95 Million | 18.71 Million | 7.05 Million | 6.55 Million | 8.57 Million | 9.21 Million |
Account Payables | 5.32 Million | 3.79 Million | 3.11 Million | 2.82 Million | 4.29 Million | 4.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.45 Million | 7.89 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.18 Million | 7.02 Million | 3.83 Million | 3.62 Million | 4.17 Million | 4.37 Million |
Total Non Current Liabilities | 29.08 Million | 29.64 Million | 29.53 Million | 13.6 Million | 13.81 Million | 14.57 Million |
Long-Term Debt | 27.05 Million | 27.58 Million | 27.42 Million | 11.52 Million | 11.62 Million | 11.72 Million |
Deferred Revenue Non Current | -2.02 Million | 27.58 Million | 27.42 Million | 11.52 Million | 11.62 Million | -2.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | -27.58 Million | -27.42 Million | -11.52 Million | -11.62 Million | 2.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.12 Million | 92.71 Million | 91.19 Million | 89.53 Million | 88.89 Million | 87.03 Million |
Stock Holders Equity | 94.12 Million | 92.71 Million | 91.19 Million | 89.53 Million | 88.89 Million | 87.03 Million |
Common Stock | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million |
Retained Earnings | 89.8 Million | 88.38 Million | 86.87 Million | 85.2 Million | 84.57 Million | 82.71 Million |
Accumulated other comprehensive income | 8.82 Million | 8.75 Million | 8.71 Million | 8.67 Million | 8.61 Million | -18.28 Million |
Common Stock Equity | 94.12 Million | 92.71 Million | 91.19 Million | 89.53 Million | 88.89 Million | 87.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.08 Million | 2.18 Million | 1.83 Million | 1.73 Million | 1.64 Million | 1.59 Million |
Total Debt | 34.5 Million | 35.47 Million | 27.52 Million | 11.62 Million | 11.72 Million | 11.82 Million |
Net Debt | 18.13 Million | 16.63 Million | 10.51 Million | -9.46 Million | -22.82 Million | -24.13 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 139.16 Million | 139.16 Million | 139.16 Million | 140.13 Million | 140.13 Million | 141.07 Million |
Total Current Assets | 22.96 Million | 22.96 Million | 22.96 Million | 23.93 Million | 23.93 Million | 24.76 Million |
Cash And Short Term Investments | 16.53 Million | 16.53 Million | 16.53 Million | 16.99 Million | 16.99 Million | 19.01 Million |
Cash and Cash Equivalents | 16.37 Million | 16.37 Million | 16.37 Million | 16.99 Million | 16.99 Million | 18.84 Million |
Short Term Investments | 160 Thousand | 160 Thousand | 160 Thousand | - | - | 167 Thousand |
Net Receivables | 3.57 Million | 3.57 Million | 2.06 Million | - | - | 2.37 Million |
Inventory | 2.25 Million | 2.25 Million | 2.25 Million | - | - | 2.7 Million |
Other Current Assets | 604 Thousand | 604 Thousand | 2.11 Million | 23.93 Million | 6.94 Million | 682 Thousand |
Total Non-Current Assets | 116.19 Million | 116.19 Million | 116.19 Million | 116.19 Million | 116.19 Million | 116.3 Million |
Net PPE | 4.33 Million | 4.33 Million | 110.7 Million | 116.19 Million | 116.19 Million | 3.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.92 Million | 1.92 Million | 2.08 Million | - | - | 2.01 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 109.94 Million | 109.94 Million | 3.41 Million | -116.19 Million | -116.19 Million | 110.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.04 Million | 45.04 Million | 45.04 Million | 46.3 Million | 46.3 Million | 48.36 Million |
Total Current Liabilities | 15.95 Million | 15.95 Million | 15.95 Million | 16.79 Million | 16.79 Million | 18.71 Million |
Account Payables | 5.32 Million | 5.32 Million | 5.32 Million | - | - | 3.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.45 Million | 7.45 Million | 7.45 Million | - | - | 7.89 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.18 Million | 3.18 Million | 3.18 Million | 16.79 Million | 16.79 Million | 7.02 Million |
Total Non Current Liabilities | 29.08 Million | 29.08 Million | 29.08 Million | 29.51 Million | 29.51 Million | 29.64 Million |
Long-Term Debt | 27.05 Million | 27.05 Million | 27.05 Million | 29.51 Million | 29.51 Million | 27.58 Million |
Deferred Revenue Non Current | -2.02 Million | -2.02 Million | - | - | - | 27.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | 2.02 Million | 2.02 Million | -29.51 Million | -29.51 Million | -27.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.12 Million | 94.12 Million | 94.12 Million | 93.82 Million | 93.82 Million | 92.71 Million |
Stock Holders Equity | 94.12 Million | 94.12 Million | 94.12 Million | 93.82 Million | 93.82 Million | 92.71 Million |
Common Stock | 4.62 Million | 4.62 Million | 4.62 Million | 93.82 Million | 93.82 Million | 4.62 Million |
Retained Earnings | 89.8 Million | 89.8 Million | 89.8 Million | - | - | 88.38 Million |
Accumulated other comprehensive income | 8.82 Million | 8.82 Million | - | - | - | 8.75 Million |
Common Stock Equity | 94.12 Million | 94.12 Million | 94.12 Million | 93.82 Million | 93.82 Million | 92.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.08 Million | 2.08 Million | 2.24 Million | - | - | 2.18 Million |
Total Debt | 34.5 Million | 34.5 Million | 34.5 Million | 29.51 Million | 29.51 Million | 35.47 Million |
Net Debt | 18.13 Million | 18.13 Million | 18.13 Million | 12.51 Million | 12.51 Million | 16.63 Million |
CYAD
300008
SITC-PA
CHN
BDCM
FBGI