EUR 0.71
(-7.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.28 Million | 19.71 Million | 79.94 Million | 66.08 Million | 89.83 Million | 94.29 Million |
Total Current Assets | 11.12 Million | 14.82 Million | 34.29 Million | 19.7 Million | 42.83 Million | 51.69 Million |
Cash And Short Term Investments | 7 Million | 12.44 Million | 30.01 Million | 17.23 Million | 39.33 Million | 49.73 Million |
Cash and Cash Equivalents | 7 Million | 12.44 Million | 30.01 Million | 17.23 Million | 39.33 Million | 40.54 Million |
Short Term Investments | - | - | - | - | - | 9.19 Million |
Net Receivables | 380 Thousand | 1.25 Million | 2.34 Million | 907 Thousand | 2.7 Million | 367 Thousand |
Inventory | 1.26 Million | 1.00 | - | 1.56 Million | 1.00 | 1.00 |
Other Current Assets | 2.47 Million | 1.12 Million | 1.93 Million | 1000.00 | 796 Thousand | 1.58 Million |
Total Non-Current Assets | 5.16 Million | 4.89 Million | 45.65 Million | 46.37 Million | 47 Million | 42.6 Million |
Net PPE | 1.83 Million | 309 Thousand | 3.24 Million | 4.11 Million | 5.06 Million | 3.01 Million |
Good Will And Intangible Assets | 48 Thousand | 864 Thousand | 36.16 Million | 36.17 Million | 36.19 Million | 36.16 Million |
Good Will | - | - | 883 Thousand | 883 Thousand | 883 Thousand | 883 Thousand |
Intangible Assets | 48 Thousand | 864 Thousand | 35.28 Million | 35.28 Million | 35.31 Million | 35.28 Million |
Long-Term Investments | 2.8 Million | - | 2.2 Million | 5.79 Million | 5.48 Million | 3.21 Million |
Tax Assets | -2.46 Million | - | -2.2 Million | -5.79 Million | -5.48 Million | -3.21 Million |
Other Non Current Assets | 2.94 Million | 3.71 Million | 6.23 Million | 6.08 Million | 5.74 Million | 3.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.97 Million | 15.39 Million | 36.3 Million | 35.09 Million | 44.21 Million | 38.71 Million |
Total Current Liabilities | 2.93 Million | 10.42 Million | 13.82 Million | 11.83 Million | 11.92 Million | 9.64 Million |
Account Payables | 1.24 Million | 4.75 Million | 6.61 Million | 4.73 Million | 6.96 Million | 5.91 Million |
Tax Payables | - | - | - | - | - | 1.35 Million |
Short Term Debt | 156 Thousand | 137 Thousand | 902 Thousand | 1.11 Million | 1.35 Million | 765 Thousand |
Deferred Revenue | 509 Thousand | 1.32 Million | 1.45 Million | 2.2 Million | 346 Thousand | 276 Thousand |
Other Current Liabilities | 1.02 Million | 4.21 Million | 4.85 Million | 3.77 Million | 3.24 Million | 2.69 Million |
Total Non Current Liabilities | 7.04 Million | 4.97 Million | 22.47 Million | 23.25 Million | 32.29 Million | 29.06 Million |
Long-Term Debt | 902 Thousand | 118 Thousand | 1.73 Million | 2.52 Million | 3 Million | 881 Thousand |
Deferred Revenue Non Current | 4.5 Million | 4.58 Million | 5.85 Million | 4.22 Million | 4.13 Million | 2.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 737 Thousand | 271 Thousand | 164 Thousand | 371 Thousand | 25.15 Million | 22.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.3 Million | 4.31 Million | 43.63 Million | 30.99 Million | 45.61 Million | 55.59 Million |
Stock Holders Equity | 6.3 Million | 4.31 Million | 43.63 Million | 30.99 Million | 45.61 Million | 55.59 Million |
Common Stock | 32.94 Million | 78.58 Million | 78.58 Million | 48.51 Million | 48.51 Million | 41.55 Million |
Retained Earnings | -358.37 Million | -349.94 Million | -308.99 Million | -91.82 Million | -74.42 Million | -217.77 Million |
Accumulated other comprehensive income | 331.72 Million | 269.36 Million | 267.73 Million | 30.95 Million | 28.18 Million | 25.66 Million |
Common Stock Equity | 6.3 Million | 4.31 Million | 43.63 Million | 30.99 Million | 45.61 Million | 55.59 Million |
Capital Lease Obligation | 1.05 Million | 255 Thousand | 2.63 Million | 3.6 Million | 4.13 Million | 1.13 Million |
Total Investments | 2.8 Million | - | 2.2 Million | 5.79 Million | 5.48 Million | 9.19 Million |
Total Debt | 902 Thousand | 255 Thousand | 2.63 Million | 3.63 Million | 4.36 Million | 1.64 Million |
Net Debt | -6.1 Million | -12.19 Million | -27.38 Million | -13.59 Million | -34.97 Million | -38.89 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.84 Million | 16.28 Million | 16.28 Million | 12.17 Million | 19.71 Million | 19.71 Million |
Total Current Assets | 8.66 Million | 11.12 Million | 11.12 Million | 7.69 Million | 14.82 Million | 14.82 Million |
Cash And Short Term Investments | 6.22 Million | 7 Million | 7 Million | 4.97 Million | 12.44 Million | 12.44 Million |
Cash and Cash Equivalents | 6.22 Million | 7 Million | 7 Million | 4.97 Million | 12.44 Million | 12.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74 Thousand | 380 Thousand | 2.78 Million | 2.09 Million | 1.25 Million | 1.25 Million |
Inventory | 1.3 Million | 1.26 Million | - | - | 1.00 | 1.00 |
Other Current Assets | 1.05 Million | 2.47 Million | 1.33 Million | 622 Thousand | 1.12 Million | 1.12 Million |
Total Non-Current Assets | 4.18 Million | 5.16 Million | 5.16 Million | 4.48 Million | 4.89 Million | 4.89 Million |
Net PPE | 1.66 Million | 1.83 Million | 1.83 Million | 848 Thousand | 309 Thousand | 309 Thousand |
Good Will And Intangible Assets | 26 Thousand | 48 Thousand | 48 Thousand | 645 Thousand | 864 Thousand | 456 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26 Thousand | 48 Thousand | 48 Thousand | 645 Thousand | 864 Thousand | 456 Thousand |
Long-Term Investments | 1.94 Million | 2.8 Million | 2.8 Million | 2.78 Million | - | - |
Tax Assets | -1.94 Million | -2.46 Million | -2.46 Million | -2.78 Million | - | - |
Other Non Current Assets | 2.48 Million | 2.94 Million | 2.94 Million | 2.99 Million | 3.71 Million | 4.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.58 Million | 9.97 Million | 26.6 Million | 11.15 Million | 15.39 Million | 32.03 Million |
Total Current Liabilities | 2.41 Million | 2.93 Million | 2.93 Million | 6.09 Million | 10.42 Million | 10.42 Million |
Account Payables | 1.06 Million | 1.24 Million | 1.24 Million | 3.41 Million | 4.75 Million | 4.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 155 Thousand | 156 Thousand | 156 Thousand | 185 Thousand | 137 Thousand | 137 Thousand |
Deferred Revenue | 302 Thousand | 509 Thousand | 509 Thousand | 763 Thousand | 1.32 Million | 437 Thousand |
Other Current Liabilities | 899 Thousand | 1.02 Million | 1.02 Million | 1.73 Million | 4.21 Million | 5.1 Million |
Total Non Current Liabilities | 7.16 Million | 7.04 Million | 23.67 Million | 5.06 Million | 4.97 Million | 21.6 Million |
Long-Term Debt | - | 902 Thousand | 16.63 Million | 351 Thousand | 118 Thousand | 16.63 Million |
Deferred Revenue Non Current | 4.6 Million | 4.5 Million | 4.5 Million | 4.48 Million | 4.58 Million | 4.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Million | 737 Thousand | 1.63 Million | 217 Thousand | 271 Thousand | 271 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.26 Million | 6.3 Million | -10.32 Million | 1.01 Million | 4.31 Million | -12.31 Million |
Stock Holders Equity | 3.26 Million | 6.3 Million | -10.32 Million | 1.01 Million | 4.31 Million | -12.31 Million |
Common Stock | 8.21 Million | 32.94 Million | 32.94 Million | 78.58 Million | 78.58 Million | 78.58 Million |
Retained Earnings | -361.41 Million | -358.37 Million | -358.37 Million | -353.68 Million | -349.94 Million | -349.94 Million |
Accumulated other comprehensive income | 356.46 Million | 331.72 Million | 315.09 Million | 269.8 Million | 269.36 Million | 252.73 Million |
Common Stock Equity | 3.26 Million | 6.3 Million | -10.32 Million | 1.01 Million | 4.31 Million | -12.31 Million |
Capital Lease Obligation | 989 Thousand | 1.05 Million | 902 Thousand | 536 Thousand | 255 Thousand | 118 Thousand |
Total Investments | 1.94 Million | 2.8 Million | 2.8 Million | 2.78 Million | - | - |
Total Debt | 155 Thousand | 902 Thousand | 17.68 Million | 536 Thousand | 255 Thousand | 16.88 Million |
Net Debt | -6.07 Million | -6.1 Million | 10.68 Million | -4.44 Million | -12.19 Million | 4.44 Million |
300008
SITC-PA
TANFACIND
BDCM
FBGI
VILN