AUD 1.08
(-3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 170.66 Million | 199.06 Million | 186.78 Million | 162.66 Million | 55.48 Million | 22.82 Million |
Total Current Assets | 115.23 Million | 151.52 Million | 138.63 Million | 118.56 Million | 54.88 Million | 22.14 Million |
Cash And Short Term Investments | 111.03 Million | 148.17 Million | 134.53 Million | 115.45 Million | 54.27 Million | 20.09 Million |
Cash and Cash Equivalents | 88.95 Million | 738 Thousand | 131.59 Million | 20.86 Million | 45.69 Million | 18.62 Million |
Short Term Investments | 22.08 Million | 147.44 Million | 2.93 Million | 94.59 Million | 8.57 Million | 1.46 Million |
Net Receivables | 965 Thousand | 2.74 Million | 3.67 Million | 2.4 Million | 478.64 Thousand | 112.74 Thousand |
Inventory | 498.99 Thousand | 1.00 | - | 329 Thousand | 1.00 | - |
Other Current Assets | 2.74 Million | 601 Thousand | 425 Thousand | 698 Thousand | 132.75 Thousand | 1.94 Million |
Total Non-Current Assets | 55.43 Million | 47.54 Million | 48.14 Million | 44.1 Million | 602.76 Thousand | 328.53 Thousand |
Net PPE | 54.88 Million | 46.94 Million | 47.53 Million | 43.8 Million | 309.62 Thousand | 328.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 548 Thousand | 596 Thousand | 617 Thousand | 300 Thousand | 14.6 Thousand | 33.99 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -1.00 | 278.53 Thousand | -33.99 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | 349.27 Thousand |
Total Liabilities | 7.87 Million | 12.01 Million | 10.44 Million | 13.44 Million | 2.06 Million | 1 Million |
Total Current Liabilities | 5.78 Million | 10.35 Million | 8.65 Million | 13.18 Million | 1.99 Million | 961.13 Thousand |
Account Payables | 794 Thousand | 1.7 Million | 620 Thousand | 36 Thousand | 31.93 Thousand | 139.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 243 Thousand | 363 Thousand | 443 Thousand | 137 Thousand | 47.21 Thousand | - |
Deferred Revenue | 3.02 Million | 1.26 Million | 904 Thousand | - | - | - |
Other Current Liabilities | 1.72 Million | 7.02 Million | 6.69 Million | 13.01 Million | 1.92 Million | 821.52 Thousand |
Total Non Current Liabilities | 2.09 Million | 1.65 Million | 1.79 Million | 253.99 Thousand | 60.98 Thousand | 45.68 Thousand |
Long-Term Debt | 1.86 Million | 1.36 Million | 1.69 Million | 212 Thousand | 11.63 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 290.99 Thousand | 98.99 Thousand | 41.99 Thousand | 49.35 Thousand | 45.68 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 162.79 Million | 187.05 Million | 176.33 Million | 149.22 Million | 53.42 Million | 21.81 Million |
Stock Holders Equity | 162.79 Million | 187.05 Million | 176.33 Million | 149.22 Million | 53.42 Million | 21.81 Million |
Common Stock | 367.46 Million | 359.91 Million | 285.04 Million | 189.42 Million | 59.5 Million | 29.8 Million |
Retained Earnings | -215.93 Million | -176.31 Million | -112.56 Million | -49.18 Million | -6.75 Million | -9.13 Million |
Accumulated other comprehensive income | 11.25 Million | 3.44 Million | 3.85 Million | 8.97 Million | 678.12 Thousand | 1.14 Million |
Common Stock Equity | 162.79 Million | 187.05 Million | 176.33 Million | 149.22 Million | 53.42 Million | 21.81 Million |
Capital Lease Obligation | 2.11 Million | 1.36 Million | 1.69 Million | 212 Thousand | 11.63 Thousand | - |
Total Investments | 22.62 Million | 147.44 Million | 2.93 Million | 94.59 Million | 8.59 Million | 1.46 Million |
Total Debt | 2.11 Million | 1.72 Million | 2.13 Million | 349 Thousand | 58.85 Thousand | - |
Net Debt | -86.83 Million | 989 Thousand | -129.46 Million | -20.51 Million | -45.63 Million | -18.62 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 170.66 Million | 172.98 Million | 199.06 Million | 199.06 Million | 154.79 Million | 186.78 Million |
Total Current Assets | 115.23 Million | 117.89 Million | 151.52 Million | 151.52 Million | 107.12 Million | 138.63 Million |
Cash And Short Term Investments | 111.03 Million | 114.35 Million | 148.17 Million | 148.17 Million | 102.58 Million | 134.53 Million |
Cash and Cash Equivalents | 88.95 Million | 111.34 Million | 738 Thousand | 738 Thousand | 97.63 Million | 131.59 Million |
Short Term Investments | 22.08 Million | 3 Million | 147.44 Million | 147.44 Million | 102.58 Million | 2.93 Million |
Net Receivables | 965 Thousand | 3.05 Million | 2.74 Million | 2.74 Million | 1.82 Million | 3.67 Million |
Inventory | 498.99 Thousand | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 2.74 Million | 482 Thousand | 601 Thousand | 601 Thousand | 2.71 Million | 425 Thousand |
Total Non-Current Assets | 55.43 Million | 55.08 Million | 47.54 Million | 47.54 Million | 47.66 Million | 48.14 Million |
Net PPE | 54.88 Million | 54.58 Million | 46.94 Million | 46.94 Million | 47.1 Million | 47.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 548 Thousand | 500 Thousand | 596 Thousand | 596 Thousand | - | 617 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | 566.99 Thousand | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 7.87 Million | 7.41 Million | 12.01 Million | 12.01 Million | 9.8 Million | 10.44 Million |
Total Current Liabilities | 5.78 Million | 5.82 Million | 10.35 Million | 10.35 Million | 8.21 Million | 8.65 Million |
Account Payables | 794 Thousand | 32 Thousand | 1.7 Million | 1.7 Million | 122 Thousand | 620 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 243 Thousand | 405 Thousand | 363 Thousand | 363 Thousand | 428 Thousand | 443 Thousand |
Deferred Revenue | 3.02 Million | 1.38 Million | 1.26 Million | 1.26 Million | 1.45 Million | 904 Thousand |
Other Current Liabilities | 1.72 Million | 4 Million | 7.02 Million | 7.02 Million | 6.21 Million | 6.69 Million |
Total Non Current Liabilities | 2.09 Million | 1.58 Million | 1.65 Million | 1.65 Million | 1.58 Million | 1.79 Million |
Long-Term Debt | 1.86 Million | 1.2 Million | 1.36 Million | 1.36 Million | 1.53 Million | 1.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 388 Thousand | 290.99 Thousand | 290.99 Thousand | 53 Thousand | 98.99 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 162.79 Million | 165.57 Million | 187.05 Million | 187.05 Million | 144.99 Million | 176.33 Million |
Stock Holders Equity | 162.79 Million | 165.57 Million | 187.05 Million | 187.05 Million | 144.99 Million | 176.33 Million |
Common Stock | 367.46 Million | 367.04 Million | 359.91 Million | 359.91 Million | 285.76 Million | 285.04 Million |
Retained Earnings | -215.93 Million | -204.13 Million | -176.31 Million | -176.31 Million | -145.33 Million | -112.56 Million |
Accumulated other comprehensive income | 11.25 Million | 2.65 Million | 3.44 Million | 3.44 Million | 4.56 Million | 3.85 Million |
Common Stock Equity | 162.79 Million | 165.57 Million | 187.05 Million | 187.05 Million | 144.99 Million | 176.33 Million |
Capital Lease Obligation | 2.11 Million | 1.2 Million | 1.36 Million | 1.36 Million | 1.53 Million | 1.69 Million |
Total Investments | 22.62 Million | 3.5 Million | 147.44 Million | 147.44 Million | 102.58 Million | 2.93 Million |
Total Debt | 2.11 Million | 1.6 Million | 1.72 Million | 1.72 Million | 1.96 Million | 2.13 Million |
Net Debt | -86.83 Million | -109.74 Million | 989 Thousand | 989 Thousand | -95.67 Million | -129.46 Million |
BDCM
FBGI
VILN
SVKEF
603466
ENDV