Chalice Mining Limited (CHN.AX)
AUD 1.08
(-3.57%)
AUD 1.08
(-3.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 118 Thousand | 1.29 Million | 634 Thousand | 520 Thousand | 453 Thousand | 308.43 Thousand |
| Cost of Revenue | - | 782 Thousand | 671 Thousand | 274 Thousand | 264.09 Thousand | 75.73 Thousand |
| Gross Profit | 118 Thousand | 517 Thousand | -37 Thousand | 246 Thousand | 188.9 Thousand | 232.7 Thousand |
| Operating Expenses | 50.44 Million | 70.01 Million | 65.01 Million | 46.78 Million | 13.05 Million | 8.55 Million |
| Selling, General and Administrative Expenses | 50.44 Million | 70.01 Million | 65.01 Million | 46.78 Million | 13.05 Million | 8.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.13 Million | 47.78 Million | 545 Thousand | 769.54 Thousand | 1.54 Million |
| Cost and Expenses | 50.44 Million | 70.79 Million | 65.68 Million | 47.05 Million | 13.31 Million | 8.62 Million |
| Operating Income | -50.44 Million | -70.79 Million | -65.68 Million | -47.05 Million | -13.31 Million | -8.62 Million |
| Interest Expense | 186 Thousand | 161 Thousand | 164 Thousand | 28 Thousand | 13.42 Thousand | - |
| Income Tax Expense | -5.12 Million | -1.15 Million | 246 Thousand | -3.06 Million | -1.11 Million | 49.24 Thousand |
| Earnings before Tax | -44.62 Million | -66.75 Million | -18.05 Million | -46.25 Million | -12.51 Million | -6.71 Million |
| Net Income | -39.49 Million | -65.6 Million | -18.3 Million | -43.19 Million | -11.8 Million | -10.16 Million |
| Earnings Per Share Basic | -0.10 | -0.17 | -0.05 | -0.13 | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.10 | -0.17 | -0.05 | -0.13 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 379.25 Million | 377.46 Million | 355.09 Million | 327.18 Million | 327.18 Million | 327.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 379.25 Million | 377.46 Million | 355.09 Million | 327.18 Million | 327.18 Million | 327.18 Million |
| Gross Margin | 1.00 | 0.40 | -0.06 | 0.47 | 0.42 | 0.75 |
| EBIT Margin | -370.65 | -53.90 | -102.54 | -89.96 | -28.82 | -27.72 |
| Profit Margin | -334.73 | -50.50 | -28.87 | -83.06 | -26.06 | -32.96 |
| EBITDA | -43.73 Million | -65.81 Million | -64.84 Million | -45.95 Million | -12.23 Million | -8.21 Million |
| Earnings Before Tax Margin | -427.49 | -54.50 | -103.60 | -90.49 | -29.40 | -27.97 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | -50 Thousand | 50 Thousand | 1.29 Million | 828 Thousand | 471 Thousand | 634 Thousand |
| Cost of Revenue | 423 Thousand | 275 Thousand | 782 Thousand | 653 Thousand | 129 Thousand | 671 Thousand |
| Gross Profit | -473 Thousand | -225 Thousand | 517 Thousand | 175 Thousand | 342 Thousand | -37 Thousand |
| Operating Expenses | 18.33 Million | 32.1 Million | 70.01 Million | 33.37 Million | 36.63 Million | 65.01 Million |
| Selling, General and Administrative Expenses | 18.33 Million | 32.1 Million | - | 33.37 Million | 36.63 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 1.13 Million | - | - | 47.78 Million |
| Cost and Expenses | 18.33 Million | 32.1 Million | 70.79 Million | 34.02 Million | 36.76 Million | 65.68 Million |
| Operating Income | -18.38 Million | -32.05 Million | -70.79 Million | -34.02 Million | -36.76 Million | -65.68 Million |
| Interest Expense | - | 67 Thousand | 161 Thousand | 82 Thousand | 79 Thousand | 164 Thousand |
| Income Tax Expense | 4.35 Million | 770 Thousand | -1.15 Million | 206 Thousand | -1.36 Million | 246 Thousand |
| Earnings before Tax | -16.03 Million | -28.59 Million | -66.75 Million | -31.67 Million | -35.08 Million | -18.05 Million |
| Net Income | -11.67 Million | -27.82 Million | -65.6 Million | -31.88 Million | -33.72 Million | -18.3 Million |
| Earnings Per Share Basic | -0.03 | -0.07 | - | -0.08 | -0.09 | - |
| Earnings Per Share Diluted | -0.03 | -0.07 | - | -0.08 | -0.09 | - |
| Weighted Average Shares Outstanding | 379.5 Million | 379.01 Million | 377.46 Million | 378.65 Million | 376.33 Million | 355.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 379.49 Million | 379.01 Million | 377.46 Million | 378.65 Million | 376.33 Million | 355.09 Million |
| Gross Margin | 9.46 | -4.50 | 0.40 | 0.21 | 0.73 | -0.06 |
| EBIT Margin | 364.58 | -635.64 | - | -40.30 | -77.79 | - |
| Profit Margin | 233.56 | -556.40 | -50.50 | -38.50 | -71.59 | -28.87 |
| EBITDA | -18.22 Million | -31.78 Million | - | -33.37 Million | -36.63 Million | - |
| Earnings Before Tax Margin | 367.74 | -641.14 | -54.50 | -41.09 | -78.06 | -103.60 |
BDCM
FBGI
VILN
SVKEF
603466
ENDV