CHF 0.2
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.19 Million | 17.96 Million | 18.92 Million | 21.63 Million | 15.99 Million | 48.28 Million |
Cost of Revenue | 14.8 Million | 63.11 Million | 60.22 Million | 76.35 Million | 66.15 Million | 45.69 Million |
Gross Profit | 2.39 Million | -45.14 Million | -41.29 Million | -54.71 Million | -50.15 Million | 2.58 Million |
Operating Expenses | 66.38 Million | 12.07 Million | 11.97 Million | 14.52 Million | 13.83 Million | 43.56 Million |
Selling, General and Administrative Expenses | 3.98 Million | 11.77 Million | 4.63 Million | 9.87 Million | 12.42 Million | 21.47 Million |
Research and Development Expenses | 9.37 Million | 4.06 Million | 7.06 Million | 3.75 Million | 1.07 Million | 921 Thousand |
Other Expenses | 23.5 Million | 3.76 Million | -275 Thousand | -895 Thousand | -332 Thousand | -578 Thousand |
Cost and Expenses | 79.92 Million | 75.18 Million | 72.2 Million | 90.87 Million | 79.98 Million | 89.25 Million |
Operating Income | -50.99 Million | -57.22 Million | -53.27 Million | -69.23 Million | -63.99 Million | -40.7 Million |
Interest Expense | 12.72 Million | 26.7 Million | 16.48 Million | 8.77 Million | 8.17 Million | 10.11 Million |
Income Tax Expense | 522 Thousand | 410 Thousand | 376 Thousand | -89 Thousand | 305 Thousand | 714 Thousand |
Earnings before Tax | -67.01 Million | -85.14 Million | -78.98 Million | -77.79 Million | -82.51 Million | -50 Million |
Net Income | -67.53 Million | -85.55 Million | -79.97 Million | -78.22 Million | -83.35 Million | -50.71 Million |
Earnings Per Share Basic | -0.13 | -0.24 | -0.26 | -0.42 | -0.61 | -0.64 |
Earnings Per Share Diluted | -0.13 | -0.24 | -0.26 | -0.42 | -0.61 | -0.64 |
Weighted Average Shares Outstanding | 523.93 Million | 352.62 Million | 303.86 Million | 188.46 Million | 136.35 Million | 79 Million |
Weighted Average Shares Outstanding (Diluted) | 523.93 Million | 352.62 Million | 303.86 Million | 188.46 Million | 136.35 Million | 79 Million |
Gross Margin | 0.14 | -2.51 | -2.18 | -2.53 | -3.14 | 0.05 |
EBIT Margin | -2.69 | -2.80 | -2.47 | -2.86 | -3.54 | -0.79 |
Profit Margin | -3.93 | -4.76 | -4.23 | -3.62 | -5.21 | -1.05 |
EBITDA | -46.2 Million | -51.49 Million | -62.42 Million | -61.83 Million | -70.49 Million | -37.92 Million |
Earnings Before Tax Margin | -2.96 | -3.18 | -2.81 | -3.20 | -4.00 | -0.84 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.28 Million | 9.41 Million | 17.19 Million | 7.78 Million | 17.96 Million | 11.51 Million |
Cost of Revenue | 22.02 Million | 9.42 Million | 55.5 Million | 32.19 Million | 63.11 Million | 31.69 Million |
Gross Profit | -16.73 Million | -6000.00 | -38.3 Million | -24.4 Million | -45.14 Million | -20.18 Million |
Operating Expenses | 5.28 Million | 32.53 Million | 12.68 Million | 6.15 Million | 12.07 Million | 8.45 Million |
Selling, General and Administrative Expenses | 5.36 Million | 13.87 Million | - | 6.15 Million | - | 8.91 Million |
Research and Development Expenses | - | 9.37 Million | - | - | - | 4.78 Million |
Other Expenses | -5.28 Million | 9.28 Million | -537 Thousand | 8000.00 | 3.76 Million | 461 Thousand |
Cost and Expenses | 27.3 Million | 41.95 Million | 68.19 Million | 38.34 Million | 75.18 Million | 40.15 Million |
Operating Income | -22.02 Million | -32.53 Million | -50.99 Million | -30.55 Million | -57.22 Million | -28.64 Million |
Interest Expense | 8.75 Million | 5.8 Million | 12.72 Million | 7.76 Million | 26.7 Million | 19.91 Million |
Income Tax Expense | -85 Thousand | 234 Thousand | 522 Thousand | 288 Thousand | 410 Thousand | 267 Thousand |
Earnings before Tax | -27.32 Million | -29.98 Million | -67.01 Million | -37.02 Million | -85.14 Million | -38.47 Million |
Net Income | -27.24 Million | -30.22 Million | -67.53 Million | -37.31 Million | -85.55 Million | -38.74 Million |
Earnings Per Share Basic | -0.05 | -0.05 | - | -0.08 | - | -0.10 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.08 | - | -0.10 |
Weighted Average Shares Outstanding | 586.11 Million | 562.09 Million | 523.93 Million | 448.73 Million | 352.62 Million | 376.26 Million |
Weighted Average Shares Outstanding (Diluted) | 586.11 Million | 599.13 Million | 523.93 Million | 448.73 Million | 352.62 Million | 376.26 Million |
Gross Margin | -3.17 | -0.00 | -2.23 | -3.14 | -2.51 | -1.75 |
EBIT Margin | -3.52 | -3.36 | - | -2.91 | - | -1.70 |
Profit Margin | -5.16 | -3.21 | -3.93 | -4.79 | -4.76 | -3.37 |
EBITDA | -18.57 Million | -31.63 Million | - | -22.65 Million | - | -19.53 Million |
Earnings Before Tax Margin | -4.17 | -3.46 | -2.96 | -3.93 | -3.18 | -2.49 |
HQI
AITA
INSURE
GKCONS
HQGE
CRBJF