Indara Insurance Public Company Limited (INSURE.BK)
THB 80.0
(0.0%)
THB 80.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Billion | 3.1 Billion | 327.75 Million | 310.22 Million | 431.01 Million | 518.07 Million |
| Cost of Revenue | 1.34 Billion | - | - | - | - | - |
| Gross Profit | 1.47 Billion | 3.1 Billion | 327.75 Million | 310.22 Million | 431.01 Million | 518.07 Million |
| Operating Expenses | 767.53 Million | -2.38 Billion | -322.83 Million | -337.88 Million | -438.65 Million | -574.85 Million |
| Selling, General and Administrative Expenses | 767.53 Million | 232.45 Million | 38.31 Million | 44.53 Million | 48.93 Million | 52.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.61 Billion | -361.15 Million | -382.41 Million | -487.59 Million | -627.14 Million |
| Cost and Expenses | 767.53 Million | 2.38 Billion | 318.17 Million | 331.06 Million | 433.63 Million | 574.85 Million |
| Operating Income | 2.05 Billion | 715.75 Million | 4.91 Million | -27.66 Million | -7.64 Million | -56.78 Million |
| Interest Expense | 541 Thousand | 636.95 Thousand | 289.35 Thousand | 382.46 Thousand | - | - |
| Income Tax Expense | 58.99 Million | 10.67 Million | -4.49 Million | 961.02 Thousand | 714.36 Thousand | -9.6 Million |
| Earnings before Tax | 254.22 Million | 715.11 Million | 9.58 Million | -20.84 Million | -2.61 Million | -56.78 Million |
| Net Income | 195.22 Million | 704.44 Million | 14.07 Million | -21.8 Million | -3.33 Million | -47.17 Million |
| Earnings Per Share Basic | 19.52 | 70.44 | 1.41 | -2.18 | -0.33 | -4.72 |
| Earnings Per Share Diluted | 19.52 | 70.44 | 1.41 | -2.18 | -0.33 | -4.72 |
| Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.99 Million |
| Gross Margin | 0.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | 0.23 | 0.01 | -0.09 | -0.02 | -0.11 |
| Profit Margin | 0.07 | 0.23 | 0.04 | -0.07 | -0.01 | -0.09 |
| EBITDA | 6.26 Million | 715.75 Million | 15.9 Million | -14.55 Million | -1.74 Million | -55.06 Million |
| Earnings Before Tax Margin | 0.73 | 0.23 | 0.01 | -0.09 | -0.02 | -0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 233.68 Million | 284.05 Million | 289.8 Million | 1.47 Billion | 668.02 Million | 669.42 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 233.68 Million | 284.05 Million | 289.8 Million | 1.47 Billion | 668.02 Million | 669.42 Million |
| Operating Expenses | 176.57 Million | 169.38 Million | 147 Million | 929.95 Million | -635.09 Million | -640.82 Million |
| Selling, General and Administrative Expenses | 168.46 Million | 181.98 Million | 283.99 Million | - | 153.59 Million | 162.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -176.57 Million | -169.38 Million | -147 Million | -929.95 Million | -635.09 Million | -640.82 Million |
| Cost and Expenses | -321.12 Million | -243.87 Million | -205.42 Million | -1.22 Billion | 634.62 Million | 639.35 Million |
| Operating Income | 57.1 Million | 114.67 Million | 142.8 Million | 254.76 Million | 32.92 Million | 28.6 Million |
| Interest Expense | 848.33 Thousand | 669.41 Thousand | 124.37 Thousand | 541 Thousand | 118.83 Thousand | 143.59 Thousand |
| Income Tax Expense | -28.83 Million | 21.61 Million | 33.85 Million | 58.99 Million | -18.69 Million | 6.81 Million |
| Earnings before Tax | -88.25 Million | 142.49 Million | 84.25 Million | 254.22 Million | 33.39 Million | 30.07 Million |
| Net Income | -59.41 Million | 120.88 Million | 50.4 Million | 195.22 Million | 52.08 Million | 23.26 Million |
| Earnings Per Share Basic | -4.95 | 12.09 | 5.04 | - | 5.21 | 2.33 |
| Earnings Per Share Diluted | -4.95 | 12.09 | 5.04 | - | 5.21 | 2.33 |
| Weighted Average Shares Outstanding | 12 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.37 | 0.00 | -0.00 | - | 0.05 | 0.04 |
| Profit Margin | -0.25 | 0.43 | 0.17 | 0.13 | 0.08 | 0.03 |
| EBITDA | -87.4 Million | 43.27 Thousand | -124.37 Thousand | - | 32.92 Million | 28.6 Million |
| Earnings Before Tax Margin | 0.24 | 0.40 | 0.49 | 0.17 | 0.05 | 0.04 |
CADLR
TRIOMERC
NES
LECN
HQI
AITA